| 樓價： |
$24,085,000.00 |
|
|
| 首期： |
$7,225,500.00 |
| |
| 貸款金額： |
$16,859,500.00 |
全期供款共： |
$27,047,519.10 |
| 每月供款額： |
$90,158.40 (4.125厘息計供300期) |
全期利息共： |
$10,188,019.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,042.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$240,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,023,613.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$207,898.66 |
$147,696.17 |
$115,295.63 |
$100,903.18 |
$77,535.88 |
$63,538.81 |
$54,226.81 |
| 1.500 |
$211,555.19 |
$151,383.98 |
$119,020.47 |
$104,654.17 |
$81,354.74 |
$67,427.26 |
$58,185.54 |
| 2.000 |
$215,252.57 |
$155,130.08 |
$122,820.96 |
$108,492.35 |
$85,289.40 |
$71,459.72 |
$62,315.99 |
| 2.500 |
$218,990.74 |
$158,934.34 |
$126,696.85 |
$112,417.33 |
$89,338.98 |
$75,634.54 |
$66,615.41 |
| 3.000 |
$222,769.63 |
$162,796.59 |
$130,647.81 |
$116,428.61 |
$93,502.38 |
$79,949.66 |
$71,080.33 |
| 3.500 |
$226,589.16 |
$166,716.63 |
$134,673.43 |
$120,525.62 |
$97,778.31 |
$84,402.63 |
$75,706.69 |
| 4.000 |
$230,449.24 |
$170,694.24 |
$138,773.27 |
$124,707.69 |
$102,165.25 |
$88,990.65 |
$80,489.83 |
| 4.125 |
$231,420.58 |
$171,697.61 |
$139,809.77 |
$125,766.40 |
$103,279.14 |
|
$81,709.52 |
| 4.500 |
$234,349.77 |
$174,729.18 |
$142,946.81 |
$128,974.04 |
$106,661.52 |
$93,710.58 |
$85,424.61 |
| 5.000 |
$238,290.64 |
$178,821.16 |
$147,193.50 |
$133,323.85 |
$111,265.24 |
$98,558.96 |
$90,505.44 |
| 5.500 |
$242,271.73 |
$182,969.88 |
$151,512.70 |
$137,756.19 |
$115,974.36 |
$103,532.08 |
$95,726.39 |
| 6.000 |
$246,292.92 |
$187,175.02 |
$155,903.75 |
$142,270.04 |
$120,786.69 |
$108,625.99 |
$101,081.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
