| 樓價： |
$22,984,000.00 |
|
|
| 首期： |
$6,895,200.00 |
| |
| 貸款金額： |
$16,088,800.00 |
全期供款共： |
$25,811,093.17 |
| 每月供款額： |
$86,036.98 (4.125厘息計供300期) |
全期利息共： |
$9,722,293.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,492.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$229,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$976,820.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$198,394.96 |
$140,944.52 |
$110,025.11 |
$96,290.59 |
$73,991.48 |
$60,634.26 |
$51,747.94 |
| 1.500 |
$201,884.35 |
$144,463.75 |
$113,579.67 |
$99,870.10 |
$77,635.77 |
$64,344.96 |
$55,525.70 |
| 2.000 |
$205,412.71 |
$148,038.61 |
$117,206.44 |
$103,532.83 |
$81,390.56 |
$68,193.08 |
$59,467.34 |
| 2.500 |
$208,980.00 |
$151,668.96 |
$120,905.15 |
$107,278.38 |
$85,255.02 |
$72,177.05 |
$63,570.21 |
| 3.000 |
$212,586.14 |
$155,354.65 |
$124,675.49 |
$111,106.30 |
$89,228.10 |
$76,294.91 |
$67,831.03 |
| 3.500 |
$216,231.07 |
$159,095.49 |
$128,517.09 |
$115,016.02 |
$93,308.56 |
$80,544.32 |
$72,245.90 |
| 4.000 |
$219,914.69 |
$162,891.28 |
$132,429.51 |
$119,006.91 |
$97,494.96 |
$84,922.61 |
$76,810.39 |
| 4.125 |
$220,841.63 |
$163,848.78 |
$133,418.63 |
$120,017.23 |
$98,557.93 |
|
$77,974.33 |
| 4.500 |
$223,636.92 |
$166,741.76 |
$136,412.27 |
$123,078.24 |
$101,785.69 |
$89,426.78 |
$81,519.59 |
| 5.000 |
$227,397.64 |
$170,646.69 |
$140,464.83 |
$127,229.21 |
$106,178.96 |
$94,053.52 |
$86,368.16 |
| 5.500 |
$231,196.74 |
$174,605.76 |
$144,586.59 |
$131,458.92 |
$110,672.81 |
$98,799.31 |
$91,350.44 |
| 6.000 |
$235,034.11 |
$178,618.67 |
$148,776.91 |
$135,766.44 |
$115,265.16 |
$103,660.36 |
$96,460.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
