| 樓價： |
$2,268,000,000.00 |
|
|
| 首期： |
$680,400,000.00 |
| |
| 貸款金額： |
$1,587,600,000.00 |
全期供款共： |
$2,546,970,035.89 |
| 每月供款額： |
$8,489,900.12 (4.125厘息計供300期) |
全期利息共： |
$959,370,035.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$1,143,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$22,680,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$96,390,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$19,577,087.56 |
$13,908,030.31 |
$10,856,985.37 |
$9,501,698.91 |
$7,301,282.02 |
$5,983,227.08 |
$5,106,349.03 |
| 1.500 |
$19,921,410.39 |
$14,255,298.51 |
$11,207,739.94 |
$9,854,916.19 |
$7,660,890.91 |
$6,349,389.12 |
$5,479,128.46 |
| 2.000 |
$20,269,579.88 |
$14,608,055.93 |
$11,565,619.44 |
$10,216,344.13 |
$8,031,403.83 |
$6,729,111.48 |
$5,868,078.75 |
| 2.500 |
$20,621,590.35 |
$14,966,289.59 |
$11,930,598.50 |
$10,585,945.48 |
$8,412,738.33 |
$7,122,239.27 |
$6,272,939.39 |
| 3.000 |
$20,977,435.18 |
$15,329,983.83 |
$12,302,645.86 |
$10,963,674.12 |
$8,804,791.46 |
$7,528,578.82 |
$6,693,385.64 |
| 3.500 |
$21,337,106.86 |
$15,699,120.32 |
$12,681,724.59 |
$11,349,475.23 |
$9,207,440.48 |
$7,947,899.80 |
$7,129,033.46 |
| 4.000 |
$21,700,596.94 |
$16,073,678.14 |
$13,067,792.09 |
$11,743,285.51 |
$9,620,543.71 |
$8,379,937.68 |
$7,579,445.23 |
| 4.125 |
$21,792,065.01 |
$16,168,161.97 |
$13,165,395.45 |
$11,842,981.31 |
$9,725,434.66 |
|
$7,694,299.15 |
| 4.500 |
$22,067,896.08 |
$16,453,633.77 |
$13,460,800.30 |
$12,145,033.45 |
$10,043,941.50 |
$8,824,396.42 |
$8,044,135.98 |
| 5.000 |
$22,438,994.04 |
$16,838,961.20 |
$13,860,695.82 |
$12,554,639.62 |
$10,477,457.32 |
$9,280,951.50 |
$8,522,580.09 |
| 5.500 |
$22,813,879.71 |
$17,229,631.89 |
$14,267,420.06 |
$12,972,016.93 |
$10,920,898.90 |
$9,749,253.03 |
$9,014,218.19 |
| 6.000 |
$23,192,541.10 |
$17,625,614.89 |
$14,680,909.40 |
$13,397,071.00 |
$11,374,059.48 |
$10,228,929.05 |
$9,518,464.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
