| 樓價： |
$22,400,000.00 |
|
|
| 首期： |
$6,720,000.00 |
| |
| 貸款金額： |
$15,680,000.00 |
全期供款共： |
$25,155,259.61 |
| 每月供款額： |
$83,850.87 (4.125厘息計供300期) |
全期利息共： |
$9,475,259.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,200.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$224,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$952,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$193,353.95 |
$137,363.26 |
$107,229.49 |
$93,843.94 |
$72,111.43 |
$59,093.60 |
$50,433.08 |
| 1.500 |
$196,754.67 |
$140,793.07 |
$110,693.73 |
$97,332.51 |
$75,663.12 |
$62,710.02 |
$54,114.85 |
| 2.000 |
$200,193.38 |
$144,277.10 |
$114,228.34 |
$100,902.16 |
$79,322.51 |
$66,460.36 |
$57,956.33 |
| 2.500 |
$203,670.03 |
$147,815.21 |
$117,833.07 |
$104,552.55 |
$83,088.77 |
$70,343.10 |
$61,954.96 |
| 3.000 |
$207,184.55 |
$151,407.25 |
$121,507.61 |
$108,283.20 |
$86,960.90 |
$74,356.33 |
$66,107.51 |
| 3.500 |
$210,736.86 |
$155,053.04 |
$125,251.60 |
$112,093.58 |
$90,937.68 |
$78,497.78 |
$70,410.21 |
| 4.000 |
$214,326.88 |
$158,752.38 |
$129,064.61 |
$115,983.07 |
$95,017.72 |
$82,764.82 |
$74,858.72 |
| 4.125 |
$215,230.27 |
$159,685.55 |
$130,028.60 |
$116,967.72 |
$96,053.68 |
|
$75,993.08 |
| 4.500 |
$217,954.53 |
$162,505.02 |
$132,946.18 |
$119,950.95 |
$99,199.42 |
$87,154.53 |
$79,448.26 |
| 5.000 |
$221,619.69 |
$166,310.73 |
$136,895.76 |
$123,996.44 |
$103,481.06 |
$91,663.72 |
$84,173.63 |
| 5.500 |
$225,322.27 |
$170,169.20 |
$140,912.79 |
$128,118.69 |
$107,860.73 |
$96,288.92 |
$89,029.32 |
| 6.000 |
$229,062.13 |
$174,080.15 |
$144,996.64 |
$132,316.75 |
$112,336.39 |
$101,026.46 |
$94,009.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
