樓價: |
$2,130,000.00 |
|
|
首期: |
$639,000.00 |
| |
貸款金額: |
$1,491,000.00 |
全期供款共: |
$2,391,995.67 |
每月供款額: |
$7,973.32 (4.125厘息計供300期) |
全期利息共: |
$900,995.67 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,065.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$21,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$18,385.89 |
$13,061.77 |
$10,196.38 |
$8,923.55 |
$6,857.02 |
$5,619.17 |
$4,795.65 |
1.500 |
$18,709.26 |
$13,387.91 |
$10,525.79 |
$9,255.28 |
$7,194.75 |
$5,963.05 |
$5,145.74 |
2.000 |
$19,036.25 |
$13,719.21 |
$10,861.89 |
$9,594.71 |
$7,542.72 |
$6,319.67 |
$5,511.03 |
2.500 |
$19,366.84 |
$14,055.64 |
$11,204.66 |
$9,941.83 |
$7,900.85 |
$6,688.88 |
$5,891.25 |
3.000 |
$19,701.03 |
$14,397.21 |
$11,554.07 |
$10,296.57 |
$8,269.05 |
$7,070.49 |
$6,286.12 |
3.500 |
$20,038.82 |
$14,743.88 |
$11,910.09 |
$10,658.90 |
$8,647.20 |
$7,464.30 |
$6,695.26 |
4.000 |
$20,380.19 |
$15,095.65 |
$12,272.66 |
$11,028.75 |
$9,035.17 |
$7,870.05 |
$7,118.26 |
4.125 |
$20,466.09 |
$15,184.38 |
$12,364.33 |
$11,122.38 |
$9,133.68 |
|
$7,226.13 |
4.500 |
$20,725.14 |
$15,452.49 |
$12,641.76 |
$11,406.05 |
$9,432.80 |
$8,287.46 |
$7,554.68 |
5.000 |
$21,073.66 |
$15,814.37 |
$13,017.32 |
$11,790.73 |
$9,839.94 |
$8,716.24 |
$8,004.01 |
5.500 |
$21,425.73 |
$16,181.27 |
$13,399.30 |
$12,182.71 |
$10,256.40 |
$9,156.04 |
$8,465.73 |
6.000 |
$21,781.35 |
$16,553.16 |
$13,787.63 |
$12,581.91 |
$10,681.99 |
$9,606.53 |
$8,939.30 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|