| 樓價： |
$21,200,000.00 |
|
|
| 首期： |
$6,360,000.00 |
| |
| 貸款金額： |
$14,840,000.00 |
全期供款共： |
$23,807,656.42 |
| 每月供款額： |
$79,358.85 (4.125厘息計供300期) |
全期利息共： |
$8,967,656.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,600.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$212,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$870,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$182,995.70 |
$130,004.52 |
$101,485.05 |
$88,816.59 |
$68,248.32 |
$55,927.87 |
$47,731.30 |
| 1.500 |
$186,214.24 |
$133,250.59 |
$104,763.71 |
$92,118.26 |
$71,609.74 |
$59,350.55 |
$51,215.84 |
| 2.000 |
$189,468.74 |
$136,547.97 |
$108,108.96 |
$95,496.69 |
$75,073.09 |
$62,899.98 |
$54,851.53 |
| 2.500 |
$192,759.13 |
$139,896.53 |
$111,520.59 |
$98,951.52 |
$78,637.59 |
$66,574.72 |
$58,635.94 |
| 3.000 |
$196,085.37 |
$143,296.15 |
$114,998.28 |
$102,482.32 |
$82,302.28 |
$70,372.96 |
$62,566.04 |
| 3.500 |
$199,447.38 |
$146,746.63 |
$118,541.69 |
$106,088.57 |
$86,066.02 |
$74,292.54 |
$66,638.23 |
| 4.000 |
$202,845.09 |
$150,247.79 |
$122,150.44 |
$109,769.69 |
$89,927.48 |
$78,330.99 |
$70,848.43 |
| 4.125 |
$203,700.08 |
$151,130.97 |
$123,062.78 |
$110,701.59 |
$90,907.94 |
|
$71,922.02 |
| 4.500 |
$206,278.39 |
$153,799.40 |
$125,824.06 |
$113,525.00 |
$93,885.17 |
$82,485.54 |
$75,192.10 |
| 5.000 |
$209,747.21 |
$157,401.22 |
$129,562.06 |
$117,353.77 |
$97,937.43 |
$86,753.16 |
$79,664.33 |
| 5.500 |
$213,251.43 |
$161,053.00 |
$133,363.89 |
$121,255.18 |
$102,082.48 |
$91,130.58 |
$84,259.89 |
| 6.000 |
$216,790.95 |
$164,754.42 |
$137,228.96 |
$125,228.35 |
$106,318.37 |
$95,614.33 |
$88,973.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
