| 樓價： |
$19,679,000.00 |
|
|
| 首期： |
$5,903,700.00 |
| |
| 貸款金額： |
$13,775,300.00 |
全期供款共： |
$22,099,569.37 |
| 每月供款額： |
$73,665.23 (4.125厘息計供300期) |
全期利息共： |
$8,324,269.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,839.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$196,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$737,963.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$169,866.63 |
$120,677.31 |
$94,203.97 |
$82,444.41 |
$63,351.82 |
$51,915.31 |
$44,306.81 |
| 1.500 |
$172,854.25 |
$123,690.48 |
$97,247.40 |
$85,509.21 |
$66,472.08 |
$55,092.43 |
$47,541.34 |
| 2.000 |
$175,875.25 |
$126,751.29 |
$100,352.66 |
$88,645.25 |
$69,686.95 |
$58,387.21 |
$50,916.19 |
| 2.500 |
$178,929.58 |
$129,859.62 |
$103,519.51 |
$91,852.21 |
$72,995.71 |
$61,798.30 |
$54,429.09 |
| 3.000 |
$182,017.17 |
$133,015.32 |
$106,747.69 |
$95,129.69 |
$76,397.48 |
$65,324.03 |
$58,077.22 |
| 3.500 |
$185,137.97 |
$136,218.25 |
$110,036.89 |
$98,477.21 |
$79,891.19 |
$68,962.40 |
$61,857.25 |
| 4.000 |
$188,291.91 |
$139,468.22 |
$113,386.72 |
$101,894.23 |
$83,475.61 |
$72,711.11 |
$65,765.39 |
| 4.125 |
$189,085.56 |
$140,288.03 |
$114,233.61 |
$102,759.27 |
$84,385.73 |
|
$66,761.95 |
| 4.500 |
$191,478.89 |
$142,765.02 |
$116,796.78 |
$105,380.12 |
$87,149.35 |
$76,567.59 |
$69,797.42 |
| 5.000 |
$194,698.84 |
$146,108.43 |
$120,266.59 |
$108,934.19 |
$90,910.88 |
$80,529.03 |
$73,948.79 |
| 5.500 |
$197,951.65 |
$149,498.20 |
$123,795.66 |
$112,555.70 |
$94,758.54 |
$84,592.39 |
$78,214.64 |
| 6.000 |
$201,237.22 |
$152,934.07 |
$127,383.43 |
$116,243.81 |
$98,690.53 |
$88,754.45 |
$82,589.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
