樓價: |
$1,892,000.00 |
|
|
首期: |
$567,600.00 |
| |
貸款金額: |
$1,324,400.00 |
全期供款共: |
$2,124,721.04 |
每月供款額: |
$7,082.40 (4.125厘息計供300期) |
全期利息共: |
$800,321.04 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,946.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$18,920.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$16,331.50 |
$11,602.29 |
$9,057.06 |
$7,926.46 |
$6,090.84 |
$4,991.30 |
$4,259.79 |
1.500 |
$16,618.74 |
$11,891.99 |
$9,349.67 |
$8,221.12 |
$6,390.83 |
$5,296.76 |
$4,570.77 |
2.000 |
$16,909.19 |
$12,186.26 |
$9,648.22 |
$8,522.63 |
$6,699.92 |
$5,613.53 |
$4,895.24 |
2.500 |
$17,202.84 |
$12,485.11 |
$9,952.69 |
$8,830.96 |
$7,018.03 |
$5,941.48 |
$5,232.98 |
3.000 |
$17,499.69 |
$12,788.51 |
$10,263.05 |
$9,146.06 |
$7,345.09 |
$6,280.45 |
$5,583.72 |
3.500 |
$17,799.74 |
$13,096.44 |
$10,579.29 |
$9,467.90 |
$7,680.99 |
$6,630.26 |
$5,947.15 |
4.000 |
$18,102.97 |
$13,408.91 |
$10,901.35 |
$9,796.43 |
$8,025.60 |
$6,990.67 |
$6,322.89 |
4.125 |
$18,179.27 |
$13,487.73 |
$10,982.77 |
$9,879.59 |
$8,113.11 |
|
$6,418.70 |
4.500 |
$18,409.37 |
$13,725.87 |
$11,229.20 |
$10,131.57 |
$8,378.81 |
$7,361.45 |
$6,710.54 |
5.000 |
$18,718.95 |
$14,047.32 |
$11,562.80 |
$10,473.27 |
$8,740.45 |
$7,742.31 |
$7,109.67 |
5.500 |
$19,031.68 |
$14,373.22 |
$11,902.10 |
$10,821.45 |
$9,110.38 |
$8,132.97 |
$7,519.80 |
6.000 |
$19,347.57 |
$14,703.56 |
$12,247.04 |
$11,176.04 |
$9,488.41 |
$8,533.13 |
$7,940.45 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|