| 樓價： |
$18,090,000.00 |
|
|
| 首期： |
$5,427,000.00 |
| |
| 貸款金額： |
$12,663,000.00 |
全期供款共： |
$20,315,118.14 |
| 每月供款額： |
$67,717.06 (4.125厘息計供300期) |
全期利息共： |
$7,652,118.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,045.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$180,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$678,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$156,150.58 |
$110,933.10 |
$86,597.38 |
$75,787.36 |
$58,236.42 |
$47,723.36 |
$40,729.21 |
| 1.500 |
$158,896.96 |
$113,702.98 |
$89,395.07 |
$78,604.69 |
$61,104.73 |
$50,643.94 |
$43,702.57 |
| 2.000 |
$161,674.03 |
$116,516.64 |
$92,249.58 |
$81,487.51 |
$64,060.01 |
$53,672.67 |
$46,804.91 |
| 2.500 |
$164,481.73 |
$119,373.98 |
$95,160.73 |
$84,435.52 |
$67,101.60 |
$56,808.34 |
$50,034.16 |
| 3.000 |
$167,320.02 |
$122,274.87 |
$98,128.25 |
$87,448.35 |
$70,228.69 |
$60,049.38 |
$53,387.72 |
| 3.500 |
$170,188.83 |
$125,219.17 |
$101,151.85 |
$90,525.58 |
$73,440.30 |
$63,393.96 |
$56,862.53 |
| 4.000 |
$173,088.09 |
$128,206.72 |
$104,231.20 |
$93,666.68 |
$76,735.29 |
$66,839.98 |
$60,455.10 |
| 4.125 |
$173,817.66 |
$128,960.34 |
$105,009.70 |
$94,461.87 |
$77,571.92 |
|
$61,371.20 |
| 4.500 |
$176,017.74 |
$131,237.32 |
$107,365.91 |
$96,871.10 |
$80,112.39 |
$70,385.07 |
$64,161.56 |
| 5.000 |
$178,977.69 |
$134,310.76 |
$110,555.55 |
$100,138.20 |
$83,570.20 |
$74,026.64 |
$67,977.72 |
| 5.500 |
$181,967.85 |
$137,426.83 |
$113,799.66 |
$103,467.28 |
$87,107.17 |
$77,761.90 |
$71,899.12 |
| 6.000 |
$184,988.13 |
$140,585.26 |
$117,097.73 |
$106,857.59 |
$90,721.66 |
$81,587.89 |
$75,921.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
