樓價: |
$1,806,000.00 |
|
|
首期: |
$541,800.00 |
| |
貸款金額: |
$1,264,200.00 |
全期供款共: |
$2,028,142.81 |
每月供款額: |
$6,760.48 (4.125厘息計供300期) |
全期利息共: |
$763,942.81 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,903.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$18,060.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,589.16 |
$11,074.91 |
$8,645.38 |
$7,566.17 |
$5,813.98 |
$4,764.42 |
$4,066.17 |
1.500 |
$15,863.35 |
$11,351.44 |
$8,924.68 |
$7,847.43 |
$6,100.34 |
$5,056.00 |
$4,363.01 |
2.000 |
$16,140.59 |
$11,632.34 |
$9,209.66 |
$8,135.24 |
$6,395.38 |
$5,358.37 |
$4,672.73 |
2.500 |
$16,420.90 |
$11,917.60 |
$9,500.29 |
$8,429.55 |
$6,699.03 |
$5,671.41 |
$4,995.12 |
3.000 |
$16,704.25 |
$12,207.21 |
$9,796.55 |
$8,730.33 |
$7,011.22 |
$5,994.98 |
$5,329.92 |
3.500 |
$16,990.66 |
$12,501.15 |
$10,098.41 |
$9,037.55 |
$7,331.85 |
$6,328.88 |
$5,676.82 |
4.000 |
$17,280.10 |
$12,799.41 |
$10,405.83 |
$9,351.13 |
$7,660.80 |
$6,672.91 |
$6,035.48 |
4.125 |
$17,352.94 |
$12,874.65 |
$10,483.56 |
$9,430.52 |
$7,744.33 |
|
$6,126.94 |
4.500 |
$17,572.58 |
$13,101.97 |
$10,718.79 |
$9,671.05 |
$7,997.95 |
$7,026.83 |
$6,405.52 |
5.000 |
$17,868.09 |
$13,408.80 |
$11,037.22 |
$9,997.21 |
$8,343.16 |
$7,390.39 |
$6,786.50 |
5.500 |
$18,166.61 |
$13,719.89 |
$11,361.09 |
$10,329.57 |
$8,696.27 |
$7,763.29 |
$7,177.99 |
6.000 |
$18,468.13 |
$14,035.21 |
$11,690.35 |
$10,668.04 |
$9,057.12 |
$8,145.26 |
$7,579.52 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|