| 樓價： |
$17,530,000.00 |
|
|
| 首期： |
$5,259,000.00 |
| |
| 貸款金額： |
$12,271,000.00 |
全期供款共： |
$19,686,236.65 |
| 每月供款額： |
$65,620.79 (4.125厘息計供300期) |
全期利息共： |
$7,415,236.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,765.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$175,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$657,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$151,316.73 |
$107,499.02 |
$83,916.65 |
$73,441.26 |
$56,433.63 |
$46,246.02 |
$39,468.39 |
| 1.500 |
$153,978.10 |
$110,183.15 |
$86,627.73 |
$76,171.38 |
$59,213.15 |
$49,076.19 |
$42,349.70 |
| 2.000 |
$156,669.20 |
$112,909.71 |
$89,393.88 |
$78,964.95 |
$62,076.94 |
$52,011.17 |
$45,356.01 |
| 2.500 |
$159,389.98 |
$115,678.60 |
$92,214.90 |
$81,821.70 |
$65,024.38 |
$55,049.76 |
$48,485.29 |
| 3.000 |
$162,140.41 |
$118,489.69 |
$95,090.56 |
$84,741.27 |
$68,054.67 |
$58,190.47 |
$51,735.03 |
| 3.500 |
$164,920.41 |
$121,342.85 |
$98,020.56 |
$87,723.24 |
$71,166.86 |
$61,431.52 |
$55,102.27 |
| 4.000 |
$167,729.92 |
$124,237.91 |
$101,004.58 |
$90,767.11 |
$74,359.85 |
$64,770.86 |
$58,583.63 |
| 4.125 |
$168,436.90 |
$124,968.20 |
$101,758.99 |
$91,537.68 |
$75,170.58 |
|
$59,471.37 |
| 4.500 |
$170,568.88 |
$127,174.69 |
$104,042.25 |
$93,872.33 |
$77,632.40 |
$68,206.20 |
$62,175.35 |
| 5.000 |
$173,437.20 |
$130,152.99 |
$107,133.16 |
$97,038.29 |
$80,983.17 |
$71,735.04 |
$65,873.38 |
| 5.500 |
$176,334.79 |
$133,172.60 |
$110,276.84 |
$100,264.31 |
$84,410.65 |
$75,354.68 |
$69,673.39 |
| 6.000 |
$179,261.57 |
$136,233.26 |
$113,472.81 |
$103,549.67 |
$87,913.26 |
$79,062.22 |
$73,570.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
