樓價: |
$1,720,000.00 |
|
|
首期: |
$516,000.00 |
| |
貸款金額: |
$1,204,000.00 |
全期供款共: |
$1,931,564.58 |
每月供款額: |
$6,438.55 (4.125厘息計供300期) |
全期利息共: |
$727,564.58 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,860.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$17,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$14,846.82 |
$10,547.54 |
$8,233.69 |
$7,205.87 |
$5,537.13 |
$4,537.54 |
$3,872.54 |
1.500 |
$15,107.95 |
$10,810.90 |
$8,499.70 |
$7,473.75 |
$5,809.85 |
$4,815.23 |
$4,155.25 |
2.000 |
$15,371.99 |
$11,078.42 |
$8,771.10 |
$7,747.84 |
$6,090.84 |
$5,103.21 |
$4,450.22 |
2.500 |
$15,638.95 |
$11,350.10 |
$9,047.90 |
$8,028.14 |
$6,380.03 |
$5,401.35 |
$4,757.26 |
3.000 |
$15,908.81 |
$11,625.91 |
$9,330.05 |
$8,314.60 |
$6,677.36 |
$5,709.50 |
$5,076.11 |
3.500 |
$16,181.58 |
$11,905.86 |
$9,617.53 |
$8,607.19 |
$6,982.72 |
$6,027.51 |
$5,406.50 |
4.000 |
$16,457.24 |
$12,189.91 |
$9,910.32 |
$8,905.84 |
$7,296.00 |
$6,355.16 |
$5,748.08 |
4.125 |
$16,526.61 |
$12,261.57 |
$9,984.34 |
$8,981.45 |
$7,375.55 |
|
$5,835.18 |
4.500 |
$16,735.79 |
$12,478.06 |
$10,208.37 |
$9,210.52 |
$7,617.10 |
$6,692.22 |
$6,100.49 |
5.000 |
$17,017.23 |
$12,770.29 |
$10,511.64 |
$9,521.16 |
$7,945.87 |
$7,038.46 |
$6,463.33 |
5.500 |
$17,301.53 |
$13,066.56 |
$10,820.09 |
$9,837.68 |
$8,282.16 |
$7,393.61 |
$6,836.18 |
6.000 |
$17,588.70 |
$13,366.87 |
$11,133.67 |
$10,160.04 |
$8,625.83 |
$7,757.39 |
$7,218.59 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|