| 樓價： |
$16,675,000.00 |
|
|
| 首期： |
$5,002,500.00 |
| |
| 貸款金額： |
$11,672,500.00 |
全期供款共： |
$18,726,069.38 |
| 每月供款額： |
$62,420.23 (4.125厘息計供300期) |
全期利息共： |
$7,053,569.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,337.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$166,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$625,313.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$143,936.48 |
$102,255.91 |
$79,823.74 |
$69,859.27 |
$53,681.16 |
$43,990.44 |
$37,543.37 |
| 1.500 |
$146,468.04 |
$104,809.13 |
$82,402.59 |
$72,456.23 |
$56,325.11 |
$46,682.57 |
$40,284.16 |
| 2.000 |
$149,027.89 |
$107,402.70 |
$85,033.82 |
$75,113.55 |
$59,049.23 |
$49,474.40 |
$43,143.83 |
| 2.500 |
$151,615.97 |
$110,036.54 |
$87,717.25 |
$77,830.97 |
$61,852.92 |
$52,364.79 |
$46,120.49 |
| 3.000 |
$154,232.25 |
$112,710.53 |
$90,452.65 |
$80,608.14 |
$64,735.40 |
$55,352.32 |
$49,211.73 |
| 3.500 |
$156,876.66 |
$115,424.53 |
$93,239.75 |
$83,444.66 |
$67,695.80 |
$58,435.29 |
$52,414.74 |
| 4.000 |
$159,549.14 |
$118,178.39 |
$96,078.23 |
$86,340.07 |
$70,733.05 |
$61,611.76 |
$55,726.30 |
| 4.125 |
$160,221.64 |
$118,873.06 |
$96,795.84 |
$87,073.07 |
$71,504.24 |
|
$56,570.74 |
| 4.500 |
$162,249.63 |
$120,971.93 |
$98,967.74 |
$89,293.84 |
$73,846.00 |
$64,879.55 |
$59,142.84 |
| 5.000 |
$164,978.05 |
$123,804.97 |
$101,907.89 |
$92,305.39 |
$77,033.33 |
$68,236.27 |
$62,660.50 |
| 5.500 |
$167,734.32 |
$126,677.30 |
$104,898.25 |
$95,374.07 |
$80,293.65 |
$71,679.36 |
$66,275.17 |
| 6.000 |
$170,518.35 |
$129,588.68 |
$107,938.34 |
$98,499.19 |
$83,625.42 |
$75,206.08 |
$69,982.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
