| 樓價： |
$1,500,000,000.00 |
|
|
| 首期： |
$450,000,000.00 |
| |
| 貸款金額： |
$1,050,000,000.00 |
全期供款共： |
$1,684,503,991.99 |
| 每月供款額： |
$5,615,013.31 (4.125厘息計供300期) |
全期利息共： |
$634,503,991.99 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$759,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$15,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$63,750,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$12,947,809.24 |
$9,198,432.74 |
$7,180,545.88 |
$6,284,192.40 |
$4,828,890.22 |
$3,957,160.77 |
$3,377,214.96 |
| 1.500 |
$13,175,535.97 |
$9,428,107.48 |
$7,412,526.41 |
$6,517,801.71 |
$5,066,726.79 |
$4,199,331.43 |
$3,623,762.21 |
| 2.000 |
$13,405,806.80 |
$9,661,412.65 |
$7,649,219.21 |
$6,756,841.36 |
$5,311,775.02 |
$4,450,470.56 |
$3,881,004.46 |
| 2.500 |
$13,638,617.95 |
$9,898,339.68 |
$7,890,607.47 |
$7,001,286.69 |
$5,563,980.38 |
$4,710,475.71 |
$4,148,769.44 |
| 3.000 |
$13,873,965.07 |
$10,138,878.19 |
$8,136,670.54 |
$7,251,107.22 |
$5,823,274.78 |
$4,979,218.80 |
$4,426,842.35 |
| 3.500 |
$14,111,843.16 |
$10,383,016.08 |
$8,387,383.99 |
$7,506,266.68 |
$6,089,577.04 |
$5,256,547.49 |
$4,714,969.22 |
| 4.000 |
$14,352,246.65 |
$10,630,739.51 |
$8,642,719.63 |
$7,766,723.22 |
$6,362,793.46 |
$5,542,286.82 |
$5,012,860.60 |
| 4.125 |
$14,412,741.41 |
$10,693,228.82 |
$8,707,272.12 |
$7,832,659.59 |
$6,432,165.78 |
|
$5,088,822.19 |
| 4.500 |
$14,595,169.36 |
$10,882,032.92 |
$8,902,645.70 |
$8,032,429.53 |
$6,642,818.45 |
$5,836,241.02 |
$5,320,195.75 |
| 5.000 |
$14,840,604.53 |
$11,136,879.10 |
$9,167,126.87 |
$8,303,333.08 |
$6,929,535.26 |
$6,138,195.44 |
$5,636,627.04 |
| 5.500 |
$15,088,544.78 |
$11,395,259.19 |
$9,436,124.38 |
$8,579,376.27 |
$7,222,816.73 |
$6,447,918.67 |
$5,961,784.51 |
| 6.000 |
$15,338,982.21 |
$11,657,152.70 |
$9,709,596.17 |
$8,860,496.69 |
$7,522,526.11 |
$6,765,164.72 |
$6,295,280.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
