| 樓價： |
$14,689,000.00 |
|
|
| 首期： |
$4,406,700.00 |
| |
| 貸款金額： |
$10,282,300.00 |
全期供款共： |
$16,495,786.09 |
| 每月供款額： |
$54,985.95 (4.125厘息計供300期) |
全期利息共： |
$6,213,486.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,344.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$146,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$550,838.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$126,793.58 |
$90,077.19 |
$70,316.69 |
$61,539.00 |
$47,287.71 |
$38,751.16 |
$33,071.94 |
| 1.500 |
$129,023.63 |
$92,326.31 |
$72,588.40 |
$63,826.66 |
$49,616.77 |
$41,122.65 |
$35,486.30 |
| 2.000 |
$131,278.60 |
$94,610.99 |
$74,906.25 |
$66,167.50 |
$52,016.44 |
$43,581.97 |
$38,005.38 |
| 2.500 |
$133,558.44 |
$96,931.14 |
$77,270.09 |
$68,561.27 |
$54,486.21 |
$46,128.12 |
$40,627.52 |
| 3.000 |
$135,863.12 |
$99,286.65 |
$79,679.70 |
$71,007.68 |
$57,025.39 |
$48,759.83 |
$43,350.59 |
| 3.500 |
$138,192.58 |
$101,677.42 |
$82,134.86 |
$73,506.37 |
$59,633.20 |
$51,475.62 |
$46,172.12 |
| 4.000 |
$140,546.77 |
$104,103.29 |
$84,635.27 |
$76,056.93 |
$62,308.72 |
$54,273.77 |
$49,089.27 |
| 4.125 |
$141,139.17 |
$104,715.23 |
$85,267.41 |
$76,702.62 |
$62,988.06 |
|
$49,833.14 |
| 4.500 |
$142,925.63 |
$106,564.12 |
$87,180.64 |
$78,658.90 |
$65,050.91 |
$57,152.36 |
$52,098.90 |
| 5.000 |
$145,329.09 |
$109,059.74 |
$89,770.62 |
$81,311.77 |
$67,858.63 |
$60,109.30 |
$55,197.61 |
| 5.500 |
$147,757.09 |
$111,589.97 |
$92,404.82 |
$84,014.97 |
$70,730.64 |
$63,142.32 |
$58,381.77 |
| 6.000 |
$150,209.54 |
$114,154.61 |
$95,082.84 |
$86,767.89 |
$73,665.59 |
$66,249.00 |
$61,647.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
