| 樓價： |
$143,800,000.00 |
|
|
| 首期： |
$43,140,000.00 |
| |
| 貸款金額： |
$100,660,000.00 |
全期供款共： |
$161,487,782.70 |
| 每月供款額： |
$538,292.61 (4.125厘息計供300期) |
全期利息共： |
$60,827,782.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$80,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,438,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,111,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,241,263.31 |
$881,823.09 |
$688,375.00 |
$602,444.58 |
$462,929.61 |
$379,359.81 |
$323,762.34 |
| 1.500 |
$1,263,094.72 |
$903,841.24 |
$710,614.20 |
$624,839.92 |
$485,730.21 |
$402,575.91 |
$347,398.00 |
| 2.000 |
$1,285,170.01 |
$926,207.43 |
$733,305.15 |
$647,755.86 |
$509,222.17 |
$426,651.78 |
$372,058.96 |
| 2.500 |
$1,307,488.84 |
$948,920.83 |
$756,446.24 |
$671,190.02 |
$533,400.25 |
$451,577.60 |
$397,728.70 |
| 3.000 |
$1,330,050.78 |
$971,980.46 |
$780,035.48 |
$695,139.48 |
$558,257.94 |
$477,341.11 |
$424,386.62 |
| 3.500 |
$1,352,855.36 |
$995,385.14 |
$804,070.54 |
$719,600.77 |
$583,787.45 |
$503,927.69 |
$452,008.38 |
| 4.000 |
$1,375,902.05 |
$1,019,133.56 |
$828,548.72 |
$744,569.87 |
$609,979.80 |
$531,320.56 |
$480,566.24 |
| 4.125 |
$1,381,701.48 |
$1,025,124.20 |
$834,737.15 |
$750,890.97 |
$616,630.29 |
|
$487,848.42 |
| 4.500 |
$1,399,190.24 |
$1,043,224.22 |
$853,466.97 |
$770,042.24 |
$636,824.86 |
$559,500.97 |
$510,029.43 |
| 5.000 |
$1,422,719.29 |
$1,067,655.48 |
$878,821.90 |
$796,012.86 |
$664,311.45 |
$588,448.34 |
$540,364.65 |
| 5.500 |
$1,446,488.49 |
$1,092,425.51 |
$904,609.79 |
$822,476.21 |
$692,427.36 |
$618,140.47 |
$571,536.41 |
| 6.000 |
$1,470,497.09 |
$1,117,532.37 |
$930,826.62 |
$849,426.28 |
$721,159.50 |
$648,553.79 |
$603,507.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
