| 樓價： |
$13,670,000.00 |
|
|
| 首期： |
$4,101,000.00 |
| |
| 貸款金額： |
$9,569,000.00 |
全期供款共： |
$15,351,446.38 |
| 每月供款額： |
$51,171.49 (4.125厘息計供300期) |
全期利息共： |
$5,782,446.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,835.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$136,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$512,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$117,997.70 |
$83,828.38 |
$65,438.71 |
$57,269.94 |
$44,007.29 |
$36,062.93 |
$30,777.69 |
| 1.500 |
$120,073.05 |
$85,921.49 |
$67,552.82 |
$59,398.90 |
$46,174.77 |
$38,269.91 |
$33,024.55 |
| 2.000 |
$122,171.59 |
$88,047.67 |
$69,709.88 |
$61,577.35 |
$48,407.98 |
$40,558.62 |
$35,368.89 |
| 2.500 |
$124,293.27 |
$90,206.87 |
$71,909.74 |
$63,805.06 |
$50,706.41 |
$42,928.14 |
$37,809.12 |
| 3.000 |
$126,438.07 |
$92,398.98 |
$74,152.19 |
$66,081.76 |
$53,069.44 |
$45,377.28 |
$40,343.29 |
| 3.500 |
$128,605.93 |
$94,623.89 |
$76,437.03 |
$68,407.11 |
$55,496.35 |
$47,904.67 |
$42,969.09 |
| 4.000 |
$130,796.81 |
$96,881.47 |
$78,763.98 |
$70,780.74 |
$57,986.26 |
$50,508.71 |
$45,683.87 |
| 4.125 |
$131,348.12 |
$97,450.96 |
$79,352.27 |
$71,381.64 |
$58,618.47 |
|
$46,376.13 |
| 4.500 |
$133,010.64 |
$99,171.59 |
$81,132.78 |
$73,202.21 |
$60,538.22 |
$53,187.61 |
$48,484.72 |
| 5.000 |
$135,247.38 |
$101,494.09 |
$83,543.08 |
$75,671.04 |
$63,151.16 |
$55,939.42 |
$51,368.46 |
| 5.500 |
$137,506.94 |
$103,848.80 |
$85,994.55 |
$78,186.72 |
$65,823.94 |
$58,762.03 |
$54,331.73 |
| 6.000 |
$139,789.26 |
$106,235.52 |
$88,486.79 |
$80,748.66 |
$68,555.29 |
$61,653.20 |
$57,370.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
