| 樓價： |
$13,499,000.00 |
|
|
| 首期： |
$4,049,700.00 |
| |
| 貸款金額： |
$9,449,300.00 |
全期供款共： |
$15,159,412.93 |
| 每月供款額： |
$50,531.38 (4.125厘息計供300期) |
全期利息共： |
$5,710,112.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,749.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$134,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$506,213.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$116,521.65 |
$82,779.76 |
$64,620.13 |
$56,553.54 |
$43,456.79 |
$35,611.81 |
$30,392.68 |
| 1.500 |
$118,571.04 |
$84,846.68 |
$66,707.80 |
$58,655.87 |
$45,597.16 |
$37,791.18 |
$32,611.44 |
| 2.000 |
$120,643.32 |
$86,946.27 |
$68,837.87 |
$60,807.07 |
$47,802.43 |
$40,051.27 |
$34,926.45 |
| 2.500 |
$122,738.47 |
$89,078.46 |
$71,010.21 |
$63,006.91 |
$50,072.11 |
$42,391.14 |
$37,336.16 |
| 3.000 |
$124,856.44 |
$91,243.14 |
$73,224.61 |
$65,255.13 |
$52,405.59 |
$44,809.65 |
$39,838.63 |
| 3.500 |
$126,997.18 |
$93,440.22 |
$75,480.86 |
$67,551.40 |
$54,802.13 |
$47,305.42 |
$42,431.58 |
| 4.000 |
$129,160.65 |
$95,669.57 |
$77,778.71 |
$69,895.33 |
$57,260.90 |
$49,876.89 |
$45,112.40 |
| 4.125 |
$129,705.06 |
$96,231.93 |
$78,359.64 |
$70,488.71 |
$57,885.20 |
|
$45,796.01 |
| 4.500 |
$131,346.79 |
$97,931.04 |
$80,117.88 |
$72,286.51 |
$59,780.94 |
$52,522.28 |
$47,878.21 |
| 5.000 |
$133,555.55 |
$100,224.49 |
$82,498.03 |
$74,724.46 |
$62,361.20 |
$55,239.67 |
$50,725.89 |
| 5.500 |
$135,786.84 |
$102,549.74 |
$84,918.83 |
$77,208.67 |
$65,000.54 |
$58,026.97 |
$53,652.09 |
| 6.000 |
$138,040.61 |
$104,906.60 |
$87,379.89 |
$79,738.56 |
$67,697.72 |
$60,881.97 |
$56,653.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
