| 樓價： |
$134,150,000.00 |
|
|
| 首期： |
$40,245,000.00 |
| |
| 貸款金額： |
$93,905,000.00 |
全期供款共： |
$150,650,807.02 |
| 每月供款額： |
$502,169.36 (4.125厘息計供300期) |
全期利息共： |
$56,745,807.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$76,075.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,341,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,701,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,157,965.74 |
$822,646.50 |
$642,180.15 |
$562,016.27 |
$431,863.75 |
$353,902.08 |
$302,035.59 |
| 1.500 |
$1,178,332.10 |
$843,187.08 |
$662,926.95 |
$582,908.73 |
$453,134.27 |
$375,560.21 |
$324,085.13 |
| 2.000 |
$1,198,925.99 |
$864,052.34 |
$684,095.17 |
$604,286.85 |
$475,049.75 |
$398,020.42 |
$347,091.17 |
| 2.500 |
$1,219,747.07 |
$885,241.51 |
$705,683.33 |
$626,148.41 |
$497,605.31 |
$421,273.54 |
$371,038.28 |
| 3.000 |
$1,240,794.94 |
$906,753.67 |
$727,689.57 |
$648,490.69 |
$520,794.87 |
$445,308.13 |
$395,907.27 |
| 3.500 |
$1,262,069.17 |
$928,587.74 |
$750,111.71 |
$671,310.45 |
$544,611.17 |
$470,110.56 |
$421,675.41 |
| 4.000 |
$1,283,569.26 |
$950,742.47 |
$772,947.23 |
$694,603.95 |
$569,045.83 |
$495,665.18 |
$448,316.83 |
| 4.125 |
$1,288,979.51 |
$956,331.10 |
$778,720.37 |
$700,500.86 |
$575,250.03 |
|
$455,110.33 |
| 4.500 |
$1,305,294.65 |
$973,216.48 |
$796,193.28 |
$718,366.95 |
$594,089.40 |
$521,954.49 |
$475,802.84 |
| 5.000 |
$1,327,244.73 |
$996,008.22 |
$819,846.71 |
$742,594.76 |
$619,731.44 |
$548,959.28 |
$504,102.35 |
| 5.500 |
$1,349,418.86 |
$1,019,116.01 |
$843,904.06 |
$767,282.22 |
$645,960.58 |
$576,658.86 |
$533,182.26 |
| 6.000 |
$1,371,816.31 |
$1,042,538.02 |
$868,361.55 |
$792,423.75 |
$672,764.59 |
$605,031.23 |
$563,007.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
