| 樓價： |
$13,075,000.00 |
|
|
| 首期： |
$3,922,500.00 |
| |
| 貸款金額： |
$9,152,500.00 |
全期供款共： |
$14,683,259.80 |
| 每月供款額： |
$48,944.20 (4.125厘息計供300期) |
全期利息共： |
$5,530,759.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,537.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$130,750.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$490,313.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$112,861.74 |
$80,179.67 |
$62,590.42 |
$54,777.21 |
$42,091.83 |
$34,493.25 |
$29,438.06 |
| 1.500 |
$114,846.76 |
$82,181.67 |
$64,612.52 |
$56,813.50 |
$44,164.97 |
$36,604.17 |
$31,587.13 |
| 2.000 |
$116,853.95 |
$84,215.31 |
$66,675.69 |
$58,897.13 |
$46,300.97 |
$38,793.27 |
$33,829.42 |
| 2.500 |
$118,883.29 |
$86,280.53 |
$68,779.80 |
$61,027.88 |
$48,499.36 |
$41,059.65 |
$36,163.44 |
| 3.000 |
$120,934.73 |
$88,377.22 |
$70,924.64 |
$63,205.48 |
$50,759.55 |
$43,402.19 |
$38,587.31 |
| 3.500 |
$123,008.23 |
$90,505.29 |
$73,110.03 |
$65,429.62 |
$53,080.81 |
$45,819.57 |
$41,098.82 |
| 4.000 |
$125,103.75 |
$92,664.61 |
$75,335.71 |
$67,699.94 |
$55,462.35 |
$48,310.27 |
$43,695.43 |
| 4.125 |
$125,631.06 |
$93,209.31 |
$75,898.39 |
$68,274.68 |
$56,067.05 |
|
$44,357.57 |
| 4.500 |
$127,221.23 |
$94,855.05 |
$77,601.40 |
$70,016.01 |
$57,903.23 |
$50,872.57 |
$46,374.37 |
| 5.000 |
$129,360.60 |
$97,076.46 |
$79,906.79 |
$72,377.39 |
$60,402.45 |
$53,504.60 |
$49,132.60 |
| 5.500 |
$131,521.82 |
$99,328.68 |
$82,251.55 |
$74,783.56 |
$62,958.89 |
$56,204.36 |
$51,966.89 |
| 6.000 |
$133,704.79 |
$101,611.51 |
$84,635.31 |
$77,234.00 |
$65,571.35 |
$58,969.69 |
$54,873.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
