| 樓價： |
$13,050,000.00 |
|
|
| 首期： |
$3,915,000.00 |
| |
| 貸款金額： |
$9,135,000.00 |
全期供款共： |
$14,655,184.73 |
| 每月供款額： |
$48,850.62 (4.125厘息計供300期) |
全期利息共： |
$5,520,184.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,525.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$130,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$489,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$112,645.94 |
$80,026.36 |
$62,470.75 |
$54,672.47 |
$42,011.34 |
$34,427.30 |
$29,381.77 |
| 1.500 |
$114,627.16 |
$82,024.54 |
$64,488.98 |
$56,704.87 |
$44,080.52 |
$36,534.18 |
$31,526.73 |
| 2.000 |
$116,630.52 |
$84,054.29 |
$66,548.21 |
$58,784.52 |
$46,212.44 |
$38,719.09 |
$33,764.74 |
| 2.500 |
$118,655.98 |
$86,115.56 |
$68,648.28 |
$60,911.19 |
$48,406.63 |
$40,981.14 |
$36,094.29 |
| 3.000 |
$120,703.50 |
$88,208.24 |
$70,789.03 |
$63,084.63 |
$50,662.49 |
$43,319.20 |
$38,513.53 |
| 3.500 |
$122,773.04 |
$90,332.24 |
$72,970.24 |
$65,304.52 |
$52,979.32 |
$45,731.96 |
$41,020.23 |
| 4.000 |
$124,864.55 |
$92,487.43 |
$75,191.66 |
$67,570.49 |
$55,356.30 |
$48,217.90 |
$43,611.89 |
| 4.125 |
$125,390.85 |
$93,031.09 |
$75,753.27 |
$68,144.14 |
$55,959.84 |
|
$44,272.75 |
| 4.500 |
$126,977.97 |
$94,673.69 |
$77,453.02 |
$69,882.14 |
$57,792.52 |
$50,775.30 |
$46,285.70 |
| 5.000 |
$129,113.26 |
$96,890.85 |
$79,754.00 |
$72,239.00 |
$60,286.96 |
$53,402.30 |
$49,038.66 |
| 5.500 |
$131,270.34 |
$99,138.75 |
$82,094.28 |
$74,640.57 |
$62,838.51 |
$56,096.89 |
$51,867.53 |
| 6.000 |
$133,449.15 |
$101,417.23 |
$84,473.49 |
$77,086.32 |
$65,445.98 |
$58,856.93 |
$54,768.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
