| 樓價： |
$12,913,000.00 |
|
|
| 首期： |
$3,873,900.00 |
| |
| 貸款金額： |
$9,039,100.00 |
全期供款共： |
$14,501,333.37 |
| 每月供款額： |
$48,337.78 (4.125厘息計供300期) |
全期利息共： |
$5,462,233.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,456.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$129,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$484,238.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$111,463.37 |
$79,186.24 |
$61,814.93 |
$54,098.52 |
$41,570.31 |
$34,065.88 |
$29,073.32 |
| 1.500 |
$113,423.80 |
$81,163.43 |
$63,811.97 |
$56,109.58 |
$43,617.76 |
$36,150.64 |
$31,195.76 |
| 2.000 |
$115,406.12 |
$83,171.88 |
$65,849.58 |
$58,167.39 |
$45,727.30 |
$38,312.62 |
$33,410.27 |
| 2.500 |
$117,410.32 |
$85,211.51 |
$67,927.61 |
$60,271.74 |
$47,898.45 |
$40,550.92 |
$35,715.37 |
| 3.000 |
$119,436.34 |
$87,282.22 |
$70,045.88 |
$62,422.37 |
$50,130.63 |
$42,864.43 |
$38,109.21 |
| 3.500 |
$121,484.15 |
$89,383.92 |
$72,204.19 |
$64,618.95 |
$52,423.14 |
$45,251.87 |
$40,589.60 |
| 4.000 |
$123,553.71 |
$91,516.49 |
$74,402.29 |
$66,861.13 |
$54,775.17 |
$47,711.70 |
$43,154.05 |
| 4.125 |
$124,074.49 |
$92,054.44 |
$74,958.00 |
$67,428.76 |
$55,372.37 |
|
$43,807.97 |
| 4.500 |
$125,644.95 |
$93,679.79 |
$76,639.91 |
$69,148.51 |
$57,185.81 |
$50,242.25 |
$45,799.79 |
| 5.000 |
$127,757.82 |
$95,873.68 |
$78,916.74 |
$71,480.63 |
$59,654.06 |
$52,841.68 |
$48,523.84 |
| 5.500 |
$129,892.25 |
$98,097.99 |
$81,232.45 |
$73,856.99 |
$62,178.82 |
$55,507.98 |
$51,323.02 |
| 6.000 |
$132,048.18 |
$100,352.54 |
$83,586.68 |
$76,277.06 |
$64,758.92 |
$58,239.05 |
$54,193.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
