| 樓價： |
$12,213,000.00 |
|
|
| 首期： |
$3,663,900.00 |
| |
| 貸款金額： |
$8,549,100.00 |
全期供款共： |
$13,715,231.50 |
| 每月供款額： |
$45,717.44 (4.125厘息計供300期) |
全期利息共： |
$5,166,131.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,106.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$122,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$457,988.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,421.06 |
$74,893.64 |
$58,464.00 |
$51,165.89 |
$39,316.82 |
$32,219.20 |
$27,497.28 |
| 1.500 |
$107,275.21 |
$76,763.65 |
$60,352.79 |
$53,067.94 |
$41,253.29 |
$34,190.96 |
$29,504.67 |
| 2.000 |
$109,150.08 |
$78,663.22 |
$62,279.94 |
$55,014.20 |
$43,248.47 |
$36,235.73 |
$31,599.14 |
| 2.500 |
$111,045.63 |
$80,592.28 |
$64,245.33 |
$57,004.48 |
$45,301.93 |
$38,352.69 |
$33,779.28 |
| 3.000 |
$112,961.82 |
$82,550.75 |
$66,248.77 |
$59,038.52 |
$47,413.10 |
$40,540.80 |
$36,043.35 |
| 3.500 |
$114,898.63 |
$84,538.52 |
$68,290.08 |
$61,116.02 |
$49,581.34 |
$42,798.81 |
$38,389.28 |
| 4.000 |
$116,855.99 |
$86,555.48 |
$70,369.02 |
$63,236.66 |
$51,805.86 |
$45,125.30 |
$40,814.71 |
| 4.125 |
$117,348.54 |
$87,064.27 |
$70,894.61 |
$63,773.51 |
$52,370.69 |
|
$41,433.19 |
| 4.500 |
$118,833.87 |
$88,601.51 |
$72,485.34 |
$65,400.04 |
$54,085.83 |
$47,518.67 |
$43,317.03 |
| 5.000 |
$120,832.20 |
$90,676.47 |
$74,638.75 |
$67,605.74 |
$56,420.28 |
$49,977.19 |
$45,893.42 |
| 5.500 |
$122,850.93 |
$92,780.20 |
$76,828.92 |
$69,853.28 |
$58,808.17 |
$52,498.95 |
$48,540.85 |
| 6.000 |
$124,889.99 |
$94,912.54 |
$79,055.53 |
$72,142.16 |
$61,248.41 |
$55,081.97 |
$51,256.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
