| 樓價： |
$12,050,000.00 |
|
|
| 首期： |
$3,615,000.00 |
| |
| 貸款金額： |
$8,435,000.00 |
全期供款共： |
$13,532,182.07 |
| 每月供款額： |
$45,107.27 (4.125厘息計供300期) |
全期利息共： |
$5,097,182.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,025.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$120,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$451,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$104,014.07 |
$73,894.08 |
$57,683.72 |
$50,483.01 |
$38,792.08 |
$31,789.19 |
$27,130.29 |
| 1.500 |
$105,843.47 |
$75,739.13 |
$59,547.30 |
$52,359.67 |
$40,702.71 |
$33,734.63 |
$29,110.89 |
| 2.000 |
$107,693.31 |
$77,613.35 |
$61,448.73 |
$54,279.96 |
$42,671.26 |
$35,752.11 |
$31,177.40 |
| 2.500 |
$109,563.56 |
$79,516.66 |
$63,387.88 |
$56,243.67 |
$44,697.31 |
$37,840.82 |
$33,328.45 |
| 3.000 |
$111,454.19 |
$81,448.99 |
$65,364.59 |
$58,250.56 |
$46,780.31 |
$39,999.72 |
$35,562.30 |
| 3.500 |
$113,365.14 |
$83,410.23 |
$67,378.65 |
$60,300.34 |
$48,919.60 |
$42,227.60 |
$37,876.92 |
| 4.000 |
$115,296.38 |
$85,400.27 |
$69,429.85 |
$62,392.68 |
$51,114.44 |
$44,523.04 |
$40,269.98 |
| 4.125 |
$115,782.36 |
$85,902.27 |
$69,948.42 |
$62,922.37 |
$51,671.73 |
|
$40,880.20 |
| 4.500 |
$117,247.86 |
$87,419.00 |
$71,517.92 |
$64,527.18 |
$53,363.97 |
$46,884.47 |
$42,738.91 |
| 5.000 |
$119,219.52 |
$89,466.26 |
$73,642.59 |
$66,703.44 |
$55,667.27 |
$49,310.17 |
$45,280.90 |
| 5.500 |
$121,211.31 |
$91,541.92 |
$75,803.53 |
$68,920.99 |
$58,023.29 |
$51,798.28 |
$47,893.00 |
| 6.000 |
$123,223.16 |
$93,645.79 |
$78,000.42 |
$71,179.32 |
$60,430.96 |
$54,346.82 |
$50,572.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
