| 樓價： |
$11,998,000.00 |
|
|
| 首期： |
$3,599,400.00 |
| |
| 貸款金額： |
$8,398,600.00 |
全期供款共： |
$13,473,785.93 |
| 每月供款額： |
$44,912.62 (4.125厘息計供300期) |
全期利息共： |
$5,075,185.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,999.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$119,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$449,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,565.21 |
$73,575.20 |
$57,434.79 |
$50,265.16 |
$38,624.68 |
$31,652.01 |
$27,013.22 |
| 1.500 |
$105,386.72 |
$75,412.29 |
$59,290.33 |
$52,133.72 |
$40,527.06 |
$33,589.05 |
$28,985.27 |
| 2.000 |
$107,228.58 |
$77,278.42 |
$61,183.55 |
$54,045.72 |
$42,487.12 |
$35,597.83 |
$31,042.86 |
| 2.500 |
$109,090.76 |
$79,173.52 |
$63,114.34 |
$56,000.96 |
$44,504.42 |
$37,677.53 |
$33,184.62 |
| 3.000 |
$110,973.22 |
$81,097.51 |
$65,082.52 |
$57,999.19 |
$46,578.43 |
$39,827.11 |
$35,408.84 |
| 3.500 |
$112,875.93 |
$83,050.28 |
$67,087.89 |
$60,040.13 |
$48,708.50 |
$42,045.37 |
$37,713.47 |
| 4.000 |
$114,798.84 |
$85,031.74 |
$69,130.23 |
$62,123.43 |
$50,893.86 |
$44,330.90 |
$40,096.20 |
| 4.125 |
$115,282.71 |
$85,531.57 |
$69,646.57 |
$62,650.83 |
$51,448.75 |
|
$40,703.79 |
| 4.500 |
$116,741.89 |
$87,041.75 |
$71,209.30 |
$64,248.73 |
$53,133.69 |
$46,682.15 |
$42,554.47 |
| 5.000 |
$118,705.05 |
$89,080.18 |
$73,324.79 |
$66,415.59 |
$55,427.04 |
$49,097.38 |
$45,085.50 |
| 5.500 |
$120,688.24 |
$91,146.88 |
$75,476.41 |
$68,623.57 |
$57,772.90 |
$51,574.75 |
$47,686.33 |
| 6.000 |
$122,691.41 |
$93,241.68 |
$77,663.82 |
$70,872.16 |
$60,170.18 |
$54,112.30 |
$50,353.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
