| 樓價： |
$11,563,000.00 |
|
|
| 首期： |
$3,468,900.00 |
| |
| 貸款金額： |
$8,094,100.00 |
全期供款共： |
$12,985,279.77 |
| 每月供款額： |
$43,284.27 (4.125厘息計供300期) |
全期利息共： |
$4,891,179.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,781.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$115,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$433,613.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,810.35 |
$70,907.65 |
$55,352.43 |
$48,442.74 |
$37,224.31 |
$30,504.43 |
$26,033.82 |
| 1.500 |
$101,565.81 |
$72,678.14 |
$57,140.70 |
$50,243.56 |
$39,057.71 |
$32,371.25 |
$27,934.37 |
| 2.000 |
$103,340.90 |
$74,476.61 |
$58,965.28 |
$52,086.24 |
$40,946.70 |
$34,307.19 |
$29,917.37 |
| 2.500 |
$105,135.56 |
$76,303.00 |
$60,826.06 |
$53,970.59 |
$42,890.87 |
$36,311.49 |
$31,981.48 |
| 3.000 |
$106,949.77 |
$78,157.23 |
$62,722.88 |
$55,896.37 |
$44,889.68 |
$38,383.14 |
$34,125.05 |
| 3.500 |
$108,783.49 |
$80,039.21 |
$64,655.55 |
$57,863.31 |
$46,942.52 |
$40,520.97 |
$36,346.13 |
| 4.000 |
$110,636.69 |
$81,948.83 |
$66,623.84 |
$59,871.08 |
$49,048.65 |
$42,723.64 |
$38,642.47 |
| 4.125 |
$111,103.02 |
$82,430.54 |
$67,121.46 |
$60,379.36 |
$49,583.42 |
|
$39,228.03 |
| 4.500 |
$112,509.30 |
$83,885.96 |
$68,627.53 |
$61,919.32 |
$51,207.27 |
$44,989.64 |
$41,011.62 |
| 5.000 |
$114,401.27 |
$85,850.49 |
$70,666.33 |
$64,007.63 |
$53,417.48 |
$47,317.30 |
$43,450.88 |
| 5.500 |
$116,312.56 |
$87,842.25 |
$72,739.94 |
$66,135.55 |
$55,678.29 |
$49,704.86 |
$45,957.41 |
| 6.000 |
$118,243.10 |
$89,861.10 |
$74,848.04 |
$68,302.62 |
$57,988.65 |
$52,150.40 |
$48,528.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
