| 樓價： |
$11,470,000.00 |
|
|
| 首期： |
$3,441,000.00 |
| |
| 貸款金額： |
$8,029,000.00 |
全期供款共： |
$12,880,840.53 |
| 每月供款額： |
$42,936.14 (4.125厘息計供300期) |
全期利息共： |
$4,851,840.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,735.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$114,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$430,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,007.58 |
$70,337.35 |
$54,907.24 |
$48,053.12 |
$36,924.91 |
$30,259.09 |
$25,824.44 |
| 1.500 |
$100,748.93 |
$72,093.60 |
$56,681.12 |
$49,839.46 |
$38,743.57 |
$32,110.89 |
$27,709.70 |
| 2.000 |
$102,509.74 |
$73,877.60 |
$58,491.03 |
$51,667.31 |
$40,617.37 |
$34,031.26 |
$29,676.75 |
| 2.500 |
$104,289.97 |
$75,689.30 |
$60,336.85 |
$53,536.51 |
$42,545.90 |
$36,019.44 |
$31,724.26 |
| 3.000 |
$106,089.59 |
$77,528.62 |
$62,218.41 |
$55,446.80 |
$44,528.64 |
$38,074.43 |
$33,850.59 |
| 3.500 |
$107,908.56 |
$79,395.46 |
$64,135.53 |
$57,397.92 |
$46,564.97 |
$40,195.07 |
$36,053.80 |
| 4.000 |
$109,746.85 |
$81,289.72 |
$66,088.00 |
$59,389.54 |
$48,654.16 |
$42,380.02 |
$38,331.67 |
| 4.125 |
$110,209.43 |
$81,767.56 |
$66,581.61 |
$59,893.74 |
$49,184.63 |
|
$38,912.53 |
| 4.500 |
$111,604.40 |
$83,211.28 |
$68,075.56 |
$61,421.31 |
$50,795.42 |
$44,627.79 |
$40,681.76 |
| 5.000 |
$113,481.16 |
$85,160.00 |
$70,097.96 |
$63,492.82 |
$52,987.85 |
$46,936.73 |
$43,101.41 |
| 5.500 |
$115,377.07 |
$87,135.75 |
$72,154.90 |
$65,603.63 |
$55,230.47 |
$49,305.08 |
$45,587.78 |
| 6.000 |
$117,292.08 |
$89,138.36 |
$74,246.05 |
$67,753.26 |
$57,522.25 |
$51,730.96 |
$48,137.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
