| 樓價： |
$11,186,000.00 |
|
|
| 首期： |
$3,355,800.00 |
| |
| 貸款金額： |
$7,830,200.00 |
全期供款共： |
$12,561,907.77 |
| 每月供款額： |
$41,873.03 (4.125厘息計供300期) |
全期利息共： |
$4,731,707.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,593.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$111,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$419,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$96,556.13 |
$68,595.78 |
$53,547.72 |
$46,863.32 |
$36,010.64 |
$29,509.87 |
$25,185.02 |
| 1.500 |
$98,254.36 |
$70,308.54 |
$55,277.68 |
$48,605.42 |
$37,784.27 |
$31,315.81 |
$27,023.60 |
| 2.000 |
$99,971.57 |
$72,048.37 |
$57,042.78 |
$50,388.02 |
$39,611.68 |
$33,188.64 |
$28,941.94 |
| 2.500 |
$101,707.72 |
$73,815.22 |
$58,842.89 |
$52,210.93 |
$41,492.46 |
$35,127.59 |
$30,938.76 |
| 3.000 |
$103,462.78 |
$75,608.99 |
$60,677.86 |
$54,073.92 |
$43,426.10 |
$37,131.69 |
$33,012.44 |
| 3.500 |
$105,236.72 |
$77,429.61 |
$62,547.52 |
$55,976.73 |
$45,412.01 |
$39,199.83 |
$35,161.10 |
| 4.000 |
$107,029.49 |
$79,276.97 |
$64,451.64 |
$57,919.04 |
$47,449.47 |
$41,330.68 |
$37,382.57 |
| 4.125 |
$107,480.62 |
$79,742.97 |
$64,933.03 |
$58,410.75 |
$47,966.80 |
|
$37,949.04 |
| 4.500 |
$108,841.04 |
$81,150.95 |
$66,390.00 |
$59,900.50 |
$49,537.71 |
$43,522.79 |
$39,674.47 |
| 5.000 |
$110,671.33 |
$83,051.42 |
$68,362.32 |
$61,920.72 |
$51,675.85 |
$45,774.57 |
$42,034.21 |
| 5.500 |
$112,520.31 |
$84,978.25 |
$70,368.32 |
$63,979.27 |
$53,862.95 |
$48,084.28 |
$44,459.01 |
| 6.000 |
$114,387.90 |
$86,931.27 |
$72,407.70 |
$66,075.68 |
$56,097.98 |
$50,450.09 |
$46,946.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
