樓價: |
$11,080,000.00 |
|
|
首期: |
$3,324,000.00 |
| |
貸款金額: |
$7,756,000.00 |
全期供款共: |
$12,442,869.49 |
每月供款額: |
$41,476.23 (4.125厘息計供300期) |
全期利息共: |
$4,686,869.49 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,540.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$110,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$415,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$95,641.15 |
$67,945.76 |
$53,040.30 |
$46,419.23 |
$35,669.40 |
$29,230.23 |
$24,946.36 |
1.500 |
$97,323.29 |
$69,642.29 |
$54,753.86 |
$48,144.83 |
$37,426.22 |
$31,019.06 |
$26,767.52 |
2.000 |
$99,024.23 |
$71,365.63 |
$56,502.23 |
$49,910.53 |
$39,236.31 |
$32,874.14 |
$28,667.69 |
2.500 |
$100,743.92 |
$73,115.74 |
$58,285.29 |
$51,716.17 |
$41,099.27 |
$34,794.71 |
$30,645.58 |
3.000 |
$102,482.36 |
$74,892.51 |
$60,102.87 |
$53,561.51 |
$43,014.59 |
$36,779.83 |
$32,699.61 |
3.500 |
$104,239.48 |
$76,695.88 |
$61,954.81 |
$55,446.29 |
$44,981.68 |
$38,828.36 |
$34,827.91 |
4.000 |
$106,015.26 |
$78,525.73 |
$63,840.89 |
$57,370.20 |
$46,999.83 |
$40,939.03 |
$37,028.33 |
4.125 |
$106,462.12 |
$78,987.32 |
$64,317.72 |
$57,857.25 |
$47,512.26 |
|
$37,589.43 |
4.500 |
$107,809.65 |
$80,381.95 |
$65,760.88 |
$59,332.88 |
$49,068.29 |
$43,110.37 |
$39,298.51 |
5.000 |
$109,622.60 |
$82,264.41 |
$67,714.51 |
$61,333.95 |
$51,186.17 |
$45,340.80 |
$41,635.89 |
5.500 |
$111,454.05 |
$84,172.98 |
$69,701.51 |
$63,372.99 |
$53,352.54 |
$47,628.63 |
$44,037.71 |
6.000 |
$113,303.95 |
$86,107.50 |
$71,721.55 |
$65,449.54 |
$55,566.39 |
$49,972.02 |
$46,501.14 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|