| 樓價： |
$10,680,000.00 |
|
|
| 首期： |
$3,204,000.00 |
| |
| 貸款金額： |
$7,476,000.00 |
全期供款共： |
$11,993,668.42 |
| 每月供款額： |
$39,978.89 (4.125厘息計供300期) |
全期利息共： |
$4,517,668.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,340.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$106,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$400,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,188.40 |
$65,492.84 |
$51,125.49 |
$44,743.45 |
$34,381.70 |
$28,174.98 |
$24,045.77 |
| 1.500 |
$93,809.82 |
$67,128.13 |
$52,777.19 |
$46,406.75 |
$36,075.09 |
$29,899.24 |
$25,801.19 |
| 2.000 |
$95,449.34 |
$68,789.26 |
$54,462.44 |
$48,108.71 |
$37,819.84 |
$31,687.35 |
$27,632.75 |
| 2.500 |
$97,106.96 |
$70,476.18 |
$56,181.13 |
$49,849.16 |
$39,615.54 |
$33,538.59 |
$29,539.24 |
| 3.000 |
$98,782.63 |
$72,188.81 |
$57,933.09 |
$51,627.88 |
$41,461.72 |
$35,452.04 |
$31,519.12 |
| 3.500 |
$100,476.32 |
$73,927.07 |
$59,718.17 |
$53,444.62 |
$43,357.79 |
$37,426.62 |
$33,570.58 |
| 4.000 |
$102,188.00 |
$75,690.87 |
$61,536.16 |
$55,299.07 |
$45,303.09 |
$39,461.08 |
$35,691.57 |
| 4.125 |
$102,618.72 |
$76,135.79 |
$61,995.78 |
$55,768.54 |
$45,797.02 |
|
$36,232.41 |
| 4.500 |
$103,917.61 |
$77,480.07 |
$63,386.84 |
$57,190.90 |
$47,296.87 |
$41,554.04 |
$37,879.79 |
| 5.000 |
$105,665.10 |
$79,294.58 |
$65,269.94 |
$59,119.73 |
$49,338.29 |
$43,703.95 |
$40,132.78 |
| 5.500 |
$107,430.44 |
$81,134.25 |
$67,185.21 |
$61,085.16 |
$51,426.46 |
$45,909.18 |
$42,447.91 |
| 6.000 |
$109,213.55 |
$82,998.93 |
$69,132.32 |
$63,086.74 |
$53,560.39 |
$48,167.97 |
$44,822.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
