| 樓價： |
$10,626,000.00 |
|
|
| 首期： |
$3,187,800.00 |
| |
| 貸款金額： |
$7,438,200.00 |
全期供款共： |
$11,933,026.28 |
| 每月供款額： |
$39,776.75 (4.125厘息計供300期) |
全期利息共： |
$4,494,826.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,313.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$106,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$398,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$91,722.28 |
$65,161.70 |
$50,866.99 |
$44,517.22 |
$34,207.86 |
$28,032.53 |
$23,924.19 |
| 1.500 |
$93,335.50 |
$66,788.71 |
$52,510.34 |
$46,172.11 |
$35,892.69 |
$29,748.06 |
$25,670.73 |
| 2.000 |
$94,966.74 |
$68,441.45 |
$54,187.07 |
$47,865.46 |
$37,628.61 |
$31,527.13 |
$27,493.04 |
| 2.500 |
$96,615.97 |
$70,119.84 |
$55,897.06 |
$49,597.11 |
$39,415.24 |
$33,369.01 |
$29,389.88 |
| 3.000 |
$98,283.17 |
$71,823.81 |
$57,640.17 |
$51,366.84 |
$41,252.08 |
$35,272.79 |
$31,359.75 |
| 3.500 |
$99,968.30 |
$73,553.29 |
$59,416.23 |
$53,174.39 |
$43,138.56 |
$37,237.38 |
$33,400.84 |
| 4.000 |
$101,671.32 |
$75,308.16 |
$61,225.03 |
$55,019.47 |
$45,074.03 |
$39,261.56 |
$35,511.10 |
| 4.125 |
$102,099.86 |
$75,750.83 |
$61,682.32 |
$55,486.56 |
$45,565.46 |
|
$36,049.22 |
| 4.500 |
$103,392.18 |
$77,088.32 |
$63,066.34 |
$56,901.73 |
$47,057.73 |
$41,343.93 |
$37,688.27 |
| 5.000 |
$105,130.84 |
$78,893.65 |
$64,939.93 |
$58,820.81 |
$49,088.83 |
$43,482.98 |
$39,929.87 |
| 5.500 |
$106,887.25 |
$80,724.02 |
$66,845.51 |
$60,776.30 |
$51,166.43 |
$45,677.06 |
$42,233.28 |
| 6.000 |
$108,661.35 |
$82,579.27 |
$68,782.78 |
$62,767.76 |
$53,289.57 |
$47,924.43 |
$44,595.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
