| 樓價： |
$10,372,000.00 |
|
|
| 首期： |
$3,111,600.00 |
| |
| 貸款金額： |
$7,260,400.00 |
全期供款共： |
$11,647,783.60 |
| 每月供款額： |
$38,825.95 (4.125厘息計供300期) |
全期利息共： |
$4,387,383.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,186.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$103,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$388,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$89,529.78 |
$63,604.10 |
$49,651.08 |
$43,453.10 |
$33,390.17 |
$27,362.45 |
$23,352.32 |
| 1.500 |
$91,104.44 |
$65,192.22 |
$51,255.15 |
$45,068.43 |
$35,034.73 |
$29,036.98 |
$25,057.11 |
| 2.000 |
$92,696.69 |
$66,805.45 |
$52,891.80 |
$46,721.31 |
$36,729.15 |
$30,773.52 |
$26,835.85 |
| 2.500 |
$94,306.50 |
$68,443.72 |
$54,560.92 |
$48,411.56 |
$38,473.07 |
$32,571.37 |
$28,687.36 |
| 3.000 |
$95,933.84 |
$70,106.96 |
$56,262.36 |
$50,138.99 |
$40,266.00 |
$34,429.64 |
$30,610.14 |
| 3.500 |
$97,578.69 |
$71,795.10 |
$57,995.96 |
$51,903.33 |
$42,107.40 |
$36,347.27 |
$32,602.44 |
| 4.000 |
$99,241.00 |
$73,508.02 |
$59,761.53 |
$53,704.30 |
$43,996.60 |
$38,323.07 |
$34,662.26 |
| 4.125 |
$99,659.30 |
$73,940.11 |
$60,207.88 |
$54,160.23 |
$44,476.28 |
|
$35,187.51 |
| 4.500 |
$100,920.73 |
$75,245.63 |
$61,558.83 |
$55,541.57 |
$45,932.88 |
$40,355.66 |
$36,787.38 |
| 5.000 |
$102,617.83 |
$77,007.81 |
$63,387.63 |
$57,414.78 |
$47,915.43 |
$42,443.58 |
$38,975.40 |
| 5.500 |
$104,332.26 |
$78,794.42 |
$65,247.65 |
$59,323.53 |
$49,943.37 |
$44,585.21 |
$41,223.75 |
| 6.000 |
$106,063.95 |
$80,605.33 |
$67,138.62 |
$61,267.38 |
$52,015.76 |
$46,778.86 |
$43,529.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
