| 樓價： |
$10,210,000.00 |
|
|
| 首期： |
$3,063,000.00 |
| |
| 貸款金額： |
$7,147,000.00 |
全期供款共： |
$11,465,857.17 |
| 每月供款額： |
$38,219.52 (4.125厘息計供300期) |
全期利息共： |
$4,318,857.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,105.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$102,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$382,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,131.42 |
$62,610.67 |
$48,875.58 |
$42,774.40 |
$32,868.65 |
$26,935.07 |
$22,987.58 |
| 1.500 |
$89,681.48 |
$64,173.98 |
$50,454.60 |
$44,364.50 |
$34,487.52 |
$28,583.45 |
$24,665.74 |
| 2.000 |
$91,248.86 |
$65,762.02 |
$52,065.69 |
$45,991.57 |
$36,155.48 |
$30,292.87 |
$26,416.70 |
| 2.500 |
$92,833.53 |
$67,374.70 |
$53,708.73 |
$47,655.42 |
$37,872.16 |
$32,062.64 |
$28,239.29 |
| 3.000 |
$94,435.46 |
$69,011.96 |
$55,383.60 |
$49,355.87 |
$39,637.09 |
$33,891.88 |
$30,132.04 |
| 3.500 |
$96,054.61 |
$70,673.73 |
$57,090.13 |
$51,092.66 |
$41,449.72 |
$35,779.57 |
$32,093.22 |
| 4.000 |
$97,690.96 |
$72,359.90 |
$58,828.11 |
$52,865.50 |
$43,309.41 |
$37,724.50 |
$34,120.87 |
| 4.125 |
$98,102.73 |
$72,785.24 |
$59,267.50 |
$53,314.30 |
$43,781.61 |
|
$34,637.92 |
| 4.500 |
$99,344.45 |
$74,070.37 |
$60,597.34 |
$54,674.07 |
$45,215.45 |
$39,725.35 |
$36,212.80 |
| 5.000 |
$101,015.05 |
$75,805.02 |
$62,397.58 |
$56,518.02 |
$47,167.04 |
$41,780.65 |
$38,366.64 |
| 5.500 |
$102,702.69 |
$77,563.73 |
$64,228.55 |
$58,396.95 |
$49,163.31 |
$43,888.83 |
$40,579.88 |
| 6.000 |
$104,407.34 |
$79,346.35 |
$66,089.98 |
$60,310.45 |
$51,203.33 |
$46,048.22 |
$42,849.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
