Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$15,800,000.00 |
|
|
Down Payment: |
$4,740,000.00 |
| |
Loan amount: |
$11,060,000.00 |
Total repayment: |
$17,743,442.05 |
Monthly Payment: |
$59,144.81 (4.125% 300-term) |
Total int. paid: |
$6,683,442.05 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$16,900.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$158,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$592,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$136,383.59 |
$96,890.16 |
$75,635.08 |
$66,193.49 |
$50,864.31 |
$41,682.09 |
$35,573.33 |
1.500 |
$138,782.31 |
$99,309.40 |
$78,078.61 |
$68,654.18 |
$53,369.52 |
$44,232.96 |
$38,170.30 |
2.000 |
$141,207.83 |
$101,766.88 |
$80,571.78 |
$71,172.06 |
$55,950.70 |
$46,878.29 |
$40,879.91 |
2.500 |
$143,660.11 |
$104,262.51 |
$83,114.40 |
$73,746.89 |
$58,607.26 |
$49,617.01 |
$43,700.37 |
3.000 |
$146,139.10 |
$106,796.18 |
$85,706.26 |
$76,378.33 |
$61,338.49 |
$52,447.77 |
$46,629.41 |
3.500 |
$148,644.75 |
$109,367.77 |
$88,347.11 |
$79,066.01 |
$64,143.54 |
$55,368.97 |
$49,664.34 |
4.000 |
$151,177.00 |
$111,977.12 |
$91,036.65 |
$81,809.48 |
$67,021.42 |
$58,378.75 |
$52,802.13 |
4.125 |
$151,814.21 |
$112,635.34 |
$91,716.60 |
$82,504.01 |
$67,752.15 |
|
$53,602.26 |
4.500 |
$153,735.78 |
$114,624.08 |
$93,774.53 |
$84,608.26 |
$69,971.02 |
$61,475.07 |
$56,039.40 |
5.000 |
$156,321.03 |
$117,308.46 |
$96,560.40 |
$87,461.78 |
$72,991.10 |
$64,655.66 |
$59,372.47 |
5.500 |
$158,932.67 |
$120,030.06 |
$99,393.84 |
$90,369.43 |
$76,080.34 |
$67,918.08 |
$62,797.46 |
6.000 |
$161,570.61 |
$122,788.68 |
$102,274.41 |
$93,330.57 |
$79,237.28 |
$71,259.74 |
$66,310.29 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|