Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$9,990,000.00 |
|
|
Down Payment: |
$2,997,000.00 |
| |
Loan amount: |
$6,993,000.00 |
Total repayment: |
$11,218,796.59 |
Monthly Payment: |
$37,395.99 (4.125% 300-term) |
Total int. paid: |
$4,225,796.59 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,995.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$99,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$369,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$86,232.41 |
$61,261.56 |
$47,822.44 |
$41,852.72 |
$32,160.41 |
$26,354.69 |
$22,492.25 |
1.500 |
$87,749.07 |
$62,791.20 |
$49,367.43 |
$43,408.56 |
$33,744.40 |
$27,967.55 |
$24,134.26 |
2.000 |
$89,282.67 |
$64,345.01 |
$50,943.80 |
$45,000.56 |
$35,376.42 |
$29,640.13 |
$25,847.49 |
2.500 |
$90,833.20 |
$65,922.94 |
$52,551.45 |
$46,628.57 |
$37,056.11 |
$31,371.77 |
$27,630.80 |
3.000 |
$92,400.61 |
$67,524.93 |
$54,190.23 |
$48,292.37 |
$38,783.01 |
$33,161.60 |
$29,482.77 |
3.500 |
$93,984.88 |
$69,150.89 |
$55,859.98 |
$49,991.74 |
$40,556.58 |
$35,008.61 |
$31,401.70 |
4.000 |
$95,585.96 |
$70,800.73 |
$57,560.51 |
$51,726.38 |
$42,376.20 |
$36,911.63 |
$33,385.65 |
4.125 |
$95,988.86 |
$71,216.90 |
$57,990.43 |
$52,165.51 |
$42,838.22 |
|
$33,891.56 |
4.500 |
$97,203.83 |
$72,474.34 |
$59,291.62 |
$53,495.98 |
$44,241.17 |
$38,869.37 |
$35,432.50 |
5.000 |
$98,838.43 |
$74,171.61 |
$61,053.06 |
$55,300.20 |
$46,150.70 |
$40,880.38 |
$37,539.94 |
5.500 |
$100,489.71 |
$75,892.43 |
$62,844.59 |
$57,138.65 |
$48,103.96 |
$42,943.14 |
$39,705.48 |
6.000 |
$102,157.62 |
$77,636.64 |
$64,665.91 |
$59,010.91 |
$50,100.02 |
$45,056.00 |
$41,926.57 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|