Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$9,300,000.00 |
|
|
Down Payment: |
$2,790,000.00 |
| |
Loan amount: |
$6,510,000.00 |
Total repayment: |
$10,443,924.75 |
Monthly Payment: |
$34,813.08 (4.125% 300-term) |
Total int. paid: |
$3,933,924.75 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,650.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$93,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$300,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$80,276.42 |
$57,030.28 |
$44,519.38 |
$38,961.99 |
$29,939.12 |
$24,534.40 |
$20,938.73 |
1.500 |
$81,688.32 |
$58,454.27 |
$45,957.66 |
$40,410.37 |
$31,413.71 |
$26,035.85 |
$22,467.33 |
2.000 |
$83,116.00 |
$59,900.76 |
$47,425.16 |
$41,892.42 |
$32,933.01 |
$27,592.92 |
$24,062.23 |
2.500 |
$84,559.43 |
$61,369.71 |
$48,921.77 |
$43,407.98 |
$34,496.68 |
$29,204.95 |
$25,722.37 |
3.000 |
$86,018.58 |
$62,861.04 |
$50,447.36 |
$44,956.86 |
$36,104.30 |
$30,871.16 |
$27,446.42 |
3.500 |
$87,493.43 |
$64,374.70 |
$52,001.78 |
$46,538.85 |
$37,755.38 |
$32,590.59 |
$29,232.81 |
4.000 |
$88,983.93 |
$65,910.58 |
$53,584.86 |
$48,153.68 |
$39,449.32 |
$34,362.18 |
$31,079.74 |
4.125 |
$89,359.00 |
$66,298.02 |
$53,985.09 |
$48,562.49 |
$39,879.43 |
|
$31,550.70 |
4.500 |
$90,490.05 |
$67,468.60 |
$55,196.40 |
$49,801.06 |
$41,185.47 |
$36,184.69 |
$32,985.21 |
5.000 |
$92,011.75 |
$69,048.65 |
$56,836.19 |
$51,480.67 |
$42,963.12 |
$38,056.81 |
$34,947.09 |
5.500 |
$93,548.98 |
$70,650.61 |
$58,503.97 |
$53,192.13 |
$44,781.46 |
$39,977.10 |
$36,963.06 |
6.000 |
$95,101.69 |
$72,274.35 |
$60,199.50 |
$54,935.08 |
$46,639.66 |
$41,944.02 |
$39,030.74 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|