|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,756,000.00 |
|
|
| Down Payment： |
$2,626,800.00 |
| |
| Loan amount： |
$6,129,200.00 |
Total repayment： |
$9,833,011.30 |
| Monthly Payment： |
$32,776.70 (4.125% 300-term) |
Total int. paid： |
$3,703,811.30 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,378.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$87,560.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$262,680.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$75,580.68 |
$53,694.32 |
$41,915.24 |
$36,682.93 |
$28,187.84 |
$23,099.27 |
$19,713.93 |
| 1.500 |
$76,910.00 |
$55,035.01 |
$43,269.39 |
$38,046.58 |
$29,576.17 |
$24,512.90 |
$21,153.11 |
| 2.000 |
$78,254.16 |
$56,396.89 |
$44,651.04 |
$39,441.94 |
$31,006.60 |
$25,978.88 |
$22,654.72 |
| 2.500 |
$79,613.16 |
$57,779.91 |
$46,060.11 |
$40,868.84 |
$32,478.81 |
$27,496.62 |
$24,217.75 |
| 3.000 |
$80,986.96 |
$59,184.01 |
$47,496.46 |
$42,327.13 |
$33,992.40 |
$29,065.36 |
$25,840.95 |
| 3.500 |
$82,375.53 |
$60,609.13 |
$48,959.96 |
$43,816.58 |
$35,546.89 |
$30,684.22 |
$27,522.85 |
| 4.000 |
$83,778.85 |
$62,055.17 |
$50,450.44 |
$45,336.95 |
$37,141.75 |
$32,352.18 |
$29,261.74 |
| 4.125 |
$84,131.98 |
$62,419.94 |
$50,827.25 |
$45,721.84 |
$37,546.70 |
|
$29,705.15 |
| 4.500 |
$85,196.87 |
$63,522.05 |
$51,967.71 |
$46,887.97 |
$38,776.35 |
$34,068.08 |
$31,055.76 |
| 5.000 |
$86,629.56 |
$65,009.68 |
$53,511.58 |
$48,469.32 |
$40,450.01 |
$35,830.69 |
$32,902.87 |
| 5.500 |
$88,076.87 |
$66,517.93 |
$55,081.80 |
$50,080.68 |
$42,161.99 |
$37,638.65 |
$34,800.92 |
| 6.000 |
$89,538.75 |
$68,046.69 |
$56,678.15 |
$51,721.67 |
$43,911.49 |
$39,490.52 |
$36,747.65 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
