Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$8,635,000.00 |
|
|
Down Payment: |
$2,590,500.00 |
| |
Loan amount: |
$6,044,500.00 |
Total repayment: |
$9,697,127.98 |
Monthly Payment: |
$32,323.76 (4.125% 300-term) |
Total int. paid: |
$3,652,627.98 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,317.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$86,350.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$259,050.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$74,536.22 |
$52,952.31 |
$41,336.01 |
$36,176.00 |
$27,798.31 |
$22,780.06 |
$19,441.50 |
1.500 |
$75,847.17 |
$54,274.47 |
$42,671.44 |
$37,520.81 |
$29,167.46 |
$24,174.15 |
$20,860.79 |
2.000 |
$77,172.76 |
$55,617.53 |
$44,034.01 |
$38,896.88 |
$30,578.12 |
$25,619.88 |
$22,341.65 |
2.500 |
$78,512.98 |
$56,981.44 |
$45,423.60 |
$40,304.07 |
$32,029.98 |
$27,116.64 |
$23,883.08 |
3.000 |
$79,867.79 |
$58,366.14 |
$46,840.10 |
$41,742.21 |
$33,522.65 |
$28,663.70 |
$25,483.86 |
3.500 |
$81,237.18 |
$59,771.56 |
$48,283.37 |
$43,211.08 |
$35,055.67 |
$30,260.19 |
$27,142.51 |
4.000 |
$82,621.10 |
$61,197.62 |
$49,753.26 |
$44,710.44 |
$36,628.48 |
$31,905.10 |
$28,857.37 |
4.125 |
$82,969.35 |
$61,557.35 |
$50,124.86 |
$45,090.01 |
$37,027.83 |
|
$29,294.65 |
4.500 |
$84,019.52 |
$62,644.24 |
$51,249.56 |
$46,240.02 |
$38,240.49 |
$33,597.29 |
$30,626.59 |
5.000 |
$85,432.41 |
$64,111.30 |
$52,772.09 |
$47,799.52 |
$39,891.02 |
$35,335.55 |
$32,448.18 |
5.500 |
$86,859.72 |
$65,598.71 |
$54,320.62 |
$49,388.61 |
$41,579.35 |
$37,118.52 |
$34,320.01 |
6.000 |
$88,301.41 |
$67,106.34 |
$55,894.91 |
$51,006.93 |
$43,304.68 |
$38,944.80 |
$36,239.83 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|