Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$8,240,000.00 |
|
|
Down Payment: |
$2,472,000.00 |
| |
Loan amount: |
$5,768,000.00 |
Total repayment: |
$9,253,541.93 |
Monthly Payment: |
$30,845.14 (4.125% 300-term) |
Total int. paid: |
$3,485,541.93 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,120.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$82,400.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$247,200.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$71,126.63 |
$50,530.06 |
$39,445.13 |
$34,521.16 |
$26,526.70 |
$21,738.00 |
$18,552.17 |
1.500 |
$72,377.61 |
$51,791.74 |
$40,719.48 |
$35,804.46 |
$27,833.22 |
$23,068.33 |
$19,906.53 |
2.000 |
$73,642.57 |
$53,073.36 |
$42,019.71 |
$37,117.58 |
$29,179.35 |
$24,447.92 |
$21,319.65 |
2.500 |
$74,921.47 |
$54,374.88 |
$43,345.74 |
$38,460.40 |
$30,564.80 |
$25,876.21 |
$22,790.57 |
3.000 |
$76,214.31 |
$55,696.24 |
$44,697.44 |
$39,832.75 |
$31,989.19 |
$27,352.51 |
$24,318.12 |
3.500 |
$77,521.06 |
$57,037.37 |
$46,074.70 |
$41,234.42 |
$33,452.08 |
$28,875.97 |
$25,900.90 |
4.000 |
$78,841.67 |
$58,398.20 |
$47,477.34 |
$42,665.20 |
$34,952.95 |
$30,445.63 |
$27,537.31 |
4.125 |
$79,173.99 |
$58,741.47 |
$47,831.95 |
$43,027.41 |
$35,334.03 |
|
$27,954.60 |
4.500 |
$80,176.13 |
$59,778.63 |
$48,905.20 |
$44,124.81 |
$36,491.22 |
$32,060.42 |
$29,225.61 |
5.000 |
$81,524.39 |
$61,178.59 |
$50,358.08 |
$45,612.98 |
$38,066.25 |
$33,719.15 |
$30,963.87 |
5.500 |
$82,886.41 |
$62,597.96 |
$51,835.78 |
$47,129.37 |
$39,677.34 |
$35,420.57 |
$32,750.07 |
6.000 |
$84,262.14 |
$64,036.63 |
$53,338.05 |
$48,673.66 |
$41,323.74 |
$37,163.30 |
$34,582.07 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|