|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,680,000.00 |
|
|
| Down Payment： |
$2,304,000.00 |
| |
| Loan amount： |
$5,376,000.00 |
Total repayment： |
$8,624,660.44 |
| Monthly Payment： |
$28,748.87 (4.125% 300-term) |
Total int. paid： |
$3,248,660.44 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,840.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$76,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$230,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$66,292.78 |
$47,095.98 |
$36,764.39 |
$32,175.07 |
$24,723.92 |
$20,260.66 |
$17,291.34 |
| 1.500 |
$67,458.74 |
$48,271.91 |
$37,952.14 |
$33,371.14 |
$25,941.64 |
$21,500.58 |
$18,553.66 |
| 2.000 |
$68,637.73 |
$49,466.43 |
$39,164.00 |
$34,595.03 |
$27,196.29 |
$22,786.41 |
$19,870.74 |
| 2.500 |
$69,829.72 |
$50,679.50 |
$40,399.91 |
$35,846.59 |
$28,487.58 |
$24,117.64 |
$21,241.70 |
| 3.000 |
$71,034.70 |
$51,911.06 |
$41,659.75 |
$37,125.67 |
$29,815.17 |
$25,493.60 |
$22,665.43 |
| 3.500 |
$72,252.64 |
$53,161.04 |
$42,943.41 |
$38,432.09 |
$31,178.63 |
$26,913.52 |
$24,140.64 |
| 4.000 |
$73,483.50 |
$54,429.39 |
$44,250.72 |
$39,765.62 |
$32,577.50 |
$28,376.51 |
$25,665.85 |
| 4.125 |
$73,793.24 |
$54,749.33 |
$44,581.23 |
$40,103.22 |
$32,932.69 |
|
$26,054.77 |
| 4.500 |
$74,727.27 |
$55,716.01 |
$45,581.55 |
$41,126.04 |
$34,011.23 |
$29,881.55 |
$27,239.40 |
| 5.000 |
$75,983.90 |
$57,020.82 |
$46,935.69 |
$42,513.07 |
$35,479.22 |
$31,427.56 |
$28,859.53 |
| 5.500 |
$77,253.35 |
$58,343.73 |
$48,312.96 |
$43,926.41 |
$36,980.82 |
$33,013.34 |
$30,524.34 |
| 6.000 |
$78,535.59 |
$59,684.62 |
$49,713.13 |
$45,365.74 |
$38,515.33 |
$34,637.64 |
$32,231.84 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
