|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,353,000.00 |
|
|
| Down Payment： |
$2,205,900.00 |
| |
| Loan amount： |
$5,147,100.00 |
Total repayment： |
$8,257,438.57 |
| Monthly Payment： |
$27,524.80 (4.125% 300-term) |
Total int. paid： |
$3,110,338.57 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,676.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$73,530.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$220,590.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$63,470.16 |
$45,090.72 |
$35,199.04 |
$30,805.11 |
$23,671.22 |
$19,398.00 |
$16,555.11 |
| 1.500 |
$64,586.48 |
$46,216.58 |
$36,336.20 |
$31,950.26 |
$24,837.09 |
$20,585.12 |
$17,763.68 |
| 2.000 |
$65,715.26 |
$47,360.24 |
$37,496.47 |
$33,122.04 |
$26,038.32 |
$21,816.21 |
$19,024.68 |
| 2.500 |
$66,856.51 |
$48,521.66 |
$38,679.76 |
$34,320.31 |
$27,274.63 |
$23,090.75 |
$20,337.27 |
| 3.000 |
$68,010.18 |
$49,700.78 |
$39,885.96 |
$35,544.93 |
$28,545.69 |
$24,408.13 |
$21,700.38 |
| 3.500 |
$69,176.26 |
$50,897.54 |
$41,114.96 |
$36,795.72 |
$29,851.11 |
$25,767.60 |
$23,112.78 |
| 4.000 |
$70,354.71 |
$52,111.89 |
$42,366.61 |
$38,072.48 |
$31,190.41 |
$27,168.29 |
$24,573.04 |
| 4.125 |
$70,651.26 |
$52,418.21 |
$42,683.05 |
$38,395.70 |
$31,530.48 |
|
$24,945.41 |
| 4.500 |
$71,545.52 |
$53,343.73 |
$43,640.77 |
$39,374.97 |
$32,563.10 |
$28,609.25 |
$26,079.60 |
| 5.000 |
$72,748.64 |
$54,592.98 |
$44,937.26 |
$40,702.94 |
$33,968.58 |
$30,089.43 |
$27,630.75 |
| 5.500 |
$73,964.05 |
$55,859.56 |
$46,255.88 |
$42,056.10 |
$35,406.25 |
$31,607.70 |
$29,224.67 |
| 6.000 |
$75,191.69 |
$57,143.36 |
$47,596.44 |
$43,434.15 |
$36,875.42 |
$33,162.84 |
$30,859.47 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
