|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,180,000.00 |
|
|
| Down Payment： |
$2,154,000.00 |
| |
| Loan amount： |
$5,026,000.00 |
Total repayment： |
$8,063,159.11 |
| Monthly Payment： |
$26,877.20 (4.125% 300-term) |
Total int. paid： |
$3,037,159.11 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,590.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$71,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$215,400.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$61,976.85 |
$44,029.83 |
$34,370.88 |
$30,080.33 |
$23,114.29 |
$18,941.61 |
$16,165.60 |
| 1.500 |
$63,066.90 |
$45,129.21 |
$35,481.29 |
$31,198.54 |
$24,252.73 |
$20,100.80 |
$17,345.74 |
| 2.000 |
$64,169.13 |
$46,245.96 |
$36,614.26 |
$32,342.75 |
$25,425.70 |
$21,302.92 |
$18,577.07 |
| 2.500 |
$65,283.52 |
$47,380.05 |
$37,769.71 |
$33,512.83 |
$26,632.92 |
$22,547.48 |
$19,858.78 |
| 3.000 |
$66,410.05 |
$48,531.43 |
$38,947.53 |
$34,708.63 |
$27,874.08 |
$23,833.86 |
$21,189.82 |
| 3.500 |
$67,548.69 |
$49,700.04 |
$40,147.61 |
$35,930.00 |
$29,148.78 |
$25,161.34 |
$22,568.99 |
| 4.000 |
$68,699.42 |
$50,885.81 |
$41,369.82 |
$37,176.72 |
$30,456.57 |
$26,529.08 |
$23,994.89 |
| 4.125 |
$68,988.99 |
$51,184.92 |
$41,678.81 |
$37,492.33 |
$30,788.63 |
|
$24,358.50 |
| 4.500 |
$69,862.21 |
$52,088.66 |
$42,614.00 |
$38,448.56 |
$31,796.96 |
$27,936.14 |
$25,466.00 |
| 5.000 |
$71,037.03 |
$53,308.53 |
$43,879.98 |
$39,745.29 |
$33,169.38 |
$29,381.50 |
$26,980.65 |
| 5.500 |
$72,223.83 |
$54,545.31 |
$45,167.58 |
$41,066.61 |
$34,573.22 |
$30,864.04 |
$28,537.08 |
| 6.000 |
$73,422.59 |
$55,798.90 |
$46,476.60 |
$42,412.24 |
$36,007.82 |
$32,382.59 |
$30,133.41 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
