|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$56,000,000.00 |
|
|
| Down Payment： |
$16,800,000.00 |
| |
| Loan amount： |
$39,200,000.00 |
Total repayment： |
$62,888,149.03 |
| Monthly Payment： |
$209,627.16 (4.125% 300-term) |
Total int. paid： |
$23,688,149.03 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$37,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$560,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,380,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$483,384.88 |
$343,408.16 |
$268,073.71 |
$234,609.85 |
$180,278.57 |
$147,734.00 |
$126,082.69 |
| 1.500 |
$491,886.68 |
$351,982.68 |
$276,734.32 |
$243,331.26 |
$189,157.80 |
$156,775.04 |
$135,287.12 |
| 2.000 |
$500,483.45 |
$360,692.74 |
$285,570.85 |
$252,255.41 |
$198,306.27 |
$166,150.90 |
$144,890.83 |
| 2.500 |
$509,175.07 |
$369,538.01 |
$294,582.68 |
$261,381.37 |
$207,721.93 |
$175,857.76 |
$154,887.39 |
| 3.000 |
$517,961.36 |
$378,518.12 |
$303,769.03 |
$270,708.00 |
$217,402.26 |
$185,890.84 |
$165,268.78 |
| 3.500 |
$526,842.14 |
$387,632.60 |
$313,129.00 |
$280,233.96 |
$227,344.21 |
$196,244.44 |
$176,025.52 |
| 4.000 |
$535,817.21 |
$396,880.94 |
$322,661.53 |
$289,957.67 |
$237,544.29 |
$206,912.04 |
$187,146.80 |
| 4.125 |
$538,075.68 |
$399,213.88 |
$325,071.49 |
$292,419.29 |
$240,134.19 |
|
$189,982.70 |
| 4.500 |
$544,886.32 |
$406,262.56 |
$332,365.44 |
$299,877.37 |
$247,998.56 |
$217,886.33 |
$198,620.64 |
| 5.000 |
$554,049.24 |
$415,776.82 |
$342,239.40 |
$309,991.10 |
$258,702.65 |
$229,159.30 |
$210,434.08 |
| 5.500 |
$563,305.67 |
$425,423.01 |
$352,281.98 |
$320,296.71 |
$269,651.82 |
$240,722.30 |
$222,573.29 |
| 6.000 |
$572,655.34 |
$435,200.37 |
$362,491.59 |
$330,791.88 |
$280,840.97 |
$252,566.15 |
$235,023.81 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
