Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$49,000,000.00 |
|
|
Down Payment: |
$14,700,000.00 |
| |
Loan amount: |
$34,300,000.00 |
Total repayment: |
$55,027,130.40 |
Monthly Payment: |
$183,423.77 (4.125% 300-term) |
Total int. paid: |
$20,727,130.40 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$33,500.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$490,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$2,082,501.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$422,961.77 |
$300,482.14 |
$234,564.50 |
$205,283.62 |
$157,743.75 |
$129,267.25 |
$110,322.36 |
1.500 |
$430,400.84 |
$307,984.84 |
$242,142.53 |
$212,914.86 |
$165,513.08 |
$137,178.16 |
$118,376.23 |
2.000 |
$437,923.02 |
$315,606.15 |
$249,874.49 |
$220,723.48 |
$173,517.98 |
$145,382.04 |
$126,779.48 |
2.500 |
$445,528.19 |
$323,345.76 |
$257,759.84 |
$228,708.70 |
$181,756.69 |
$153,875.54 |
$135,526.47 |
3.000 |
$453,216.19 |
$331,203.35 |
$265,797.90 |
$236,869.50 |
$190,226.98 |
$162,654.48 |
$144,610.18 |
3.500 |
$460,986.88 |
$339,178.53 |
$273,987.88 |
$245,204.71 |
$198,926.18 |
$171,713.88 |
$154,022.33 |
4.000 |
$468,840.06 |
$347,270.82 |
$282,328.84 |
$253,712.96 |
$207,851.25 |
$181,048.04 |
$163,753.45 |
4.125 |
$470,816.22 |
$349,312.14 |
$284,437.56 |
$255,866.88 |
$210,117.42 |
|
$166,234.86 |
4.500 |
$476,775.53 |
$355,479.74 |
$290,819.76 |
$262,392.70 |
$216,998.74 |
$190,650.54 |
$173,793.06 |
5.000 |
$484,793.08 |
$363,804.72 |
$299,459.48 |
$271,242.21 |
$226,364.82 |
$200,514.38 |
$184,129.82 |
5.500 |
$492,892.46 |
$372,245.13 |
$308,246.73 |
$280,259.62 |
$235,945.35 |
$210,632.01 |
$194,751.63 |
6.000 |
$501,073.42 |
$380,800.32 |
$317,180.14 |
$289,442.89 |
$245,735.85 |
$220,995.38 |
$205,645.83 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|