|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$48,000,000.00 |
|
|
| Down Payment： |
$14,400,000.00 |
| |
| Loan amount： |
$33,600,000.00 |
Total repayment： |
$53,904,127.74 |
| Monthly Payment： |
$179,680.43 (4.125% 300-term) |
Total int. paid： |
$20,304,127.74 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$33,000.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$480,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,040,001.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$414,329.90 |
$294,349.85 |
$229,777.47 |
$201,094.16 |
$154,524.49 |
$126,629.14 |
$108,070.88 |
| 1.500 |
$421,617.15 |
$301,699.44 |
$237,200.85 |
$208,569.65 |
$162,135.26 |
$134,378.61 |
$115,960.39 |
| 2.000 |
$428,985.82 |
$309,165.20 |
$244,775.01 |
$216,218.92 |
$169,976.80 |
$142,415.06 |
$124,192.14 |
| 2.500 |
$436,435.77 |
$316,746.87 |
$252,499.44 |
$224,041.17 |
$178,047.37 |
$150,735.22 |
$132,760.62 |
| 3.000 |
$443,966.88 |
$324,444.10 |
$260,373.46 |
$232,035.43 |
$186,344.79 |
$159,335.00 |
$141,658.96 |
| 3.500 |
$451,578.98 |
$332,256.51 |
$268,396.29 |
$240,200.53 |
$194,866.47 |
$168,209.52 |
$150,879.02 |
| 4.000 |
$459,271.89 |
$340,183.66 |
$276,567.03 |
$248,535.14 |
$203,609.39 |
$177,353.18 |
$160,411.54 |
| 4.125 |
$461,207.73 |
$342,183.32 |
$278,632.71 |
$250,645.11 |
$205,829.30 |
|
$162,842.31 |
| 4.500 |
$467,045.42 |
$348,225.05 |
$284,884.66 |
$257,037.75 |
$212,570.19 |
$186,759.71 |
$170,246.26 |
| 5.000 |
$474,899.34 |
$356,380.13 |
$293,348.06 |
$265,706.66 |
$221,745.13 |
$196,422.25 |
$180,372.07 |
| 5.500 |
$482,833.43 |
$364,648.29 |
$301,955.98 |
$274,540.04 |
$231,130.14 |
$206,333.40 |
$190,777.10 |
| 6.000 |
$490,847.43 |
$373,028.89 |
$310,707.08 |
$283,535.89 |
$240,720.84 |
$216,485.27 |
$201,448.98 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
