|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$45,000,000.00 |
|
|
| Down Payment： |
$13,500,000.00 |
| |
| Loan amount： |
$31,500,000.00 |
Total repayment： |
$50,535,119.76 |
| Monthly Payment： |
$168,450.40 (4.125% 300-term) |
Total int. paid： |
$19,035,119.76 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$31,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$450,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,912,501.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$388,434.28 |
$275,952.98 |
$215,416.38 |
$188,525.77 |
$144,866.71 |
$118,714.82 |
$101,316.45 |
| 1.500 |
$395,266.08 |
$282,843.22 |
$222,375.79 |
$195,534.05 |
$152,001.80 |
$125,979.94 |
$108,712.87 |
| 2.000 |
$402,174.20 |
$289,842.38 |
$229,476.58 |
$202,705.24 |
$159,353.25 |
$133,514.12 |
$116,430.13 |
| 2.500 |
$409,158.54 |
$296,950.19 |
$236,718.22 |
$210,038.60 |
$166,919.41 |
$141,314.27 |
$124,463.08 |
| 3.000 |
$416,218.95 |
$304,166.35 |
$244,100.12 |
$217,533.22 |
$174,698.24 |
$149,376.56 |
$132,805.27 |
| 3.500 |
$423,355.29 |
$311,490.48 |
$251,621.52 |
$225,188.00 |
$182,687.31 |
$157,696.42 |
$141,449.08 |
| 4.000 |
$430,567.40 |
$318,922.19 |
$259,281.59 |
$233,001.70 |
$190,883.80 |
$166,268.60 |
$150,385.82 |
| 4.125 |
$432,382.24 |
$320,796.86 |
$261,218.16 |
$234,979.79 |
$192,964.97 |
|
$152,664.67 |
| 4.500 |
$437,855.08 |
$326,460.99 |
$267,079.37 |
$240,972.89 |
$199,284.55 |
$175,087.23 |
$159,605.87 |
| 5.000 |
$445,218.14 |
$334,106.37 |
$275,013.81 |
$249,099.99 |
$207,886.06 |
$184,145.86 |
$169,098.81 |
| 5.500 |
$452,656.34 |
$341,857.78 |
$283,083.73 |
$257,381.29 |
$216,684.50 |
$193,437.56 |
$178,853.54 |
| 6.000 |
$460,169.47 |
$349,714.58 |
$291,287.88 |
$265,814.90 |
$225,675.78 |
$202,954.94 |
$188,858.42 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
