|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,900,000.00 |
|
|
| Down Payment： |
$5,070,000.00 |
| |
| Loan amount： |
$11,830,000.00 |
Total repayment： |
$18,978,744.98 |
| Monthly Payment： |
$63,262.48 (4.125% 300-term) |
Total int. paid： |
$7,148,744.98 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,450.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$169,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$633,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$145,878.65 |
$103,635.68 |
$80,900.82 |
$70,801.90 |
$54,405.50 |
$44,584.01 |
$38,049.96 |
| 1.500 |
$148,444.37 |
$106,223.34 |
$83,514.46 |
$73,433.90 |
$57,085.12 |
$47,312.47 |
$40,827.72 |
| 2.000 |
$151,038.76 |
$108,851.92 |
$86,181.20 |
$76,127.08 |
$59,846.00 |
$50,141.97 |
$43,725.98 |
| 2.500 |
$153,661.76 |
$111,521.29 |
$88,900.84 |
$78,881.16 |
$62,687.51 |
$53,071.36 |
$46,742.80 |
| 3.000 |
$156,313.34 |
$114,231.36 |
$91,673.15 |
$81,695.81 |
$65,608.90 |
$56,099.20 |
$49,875.76 |
| 3.500 |
$158,993.43 |
$116,981.98 |
$94,497.86 |
$84,570.60 |
$68,609.23 |
$59,223.77 |
$53,121.99 |
| 4.000 |
$161,701.98 |
$119,773.00 |
$97,374.64 |
$87,505.08 |
$71,687.47 |
$62,443.10 |
$56,478.23 |
| 4.125 |
$162,383.55 |
$120,477.04 |
$98,101.93 |
$88,247.96 |
$72,469.07 |
|
$57,334.06 |
| 4.500 |
$164,438.91 |
$122,604.24 |
$100,303.14 |
$90,498.71 |
$74,842.42 |
$65,754.98 |
$59,940.87 |
| 5.000 |
$167,204.14 |
$125,475.50 |
$103,282.96 |
$93,550.89 |
$78,072.76 |
$69,157.00 |
$63,506.00 |
| 5.500 |
$169,997.60 |
$128,386.59 |
$106,313.67 |
$96,660.97 |
$81,377.07 |
$72,646.55 |
$67,169.44 |
| 6.000 |
$172,819.20 |
$131,337.25 |
$109,394.78 |
$99,828.26 |
$84,753.79 |
$76,220.86 |
$70,926.83 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
