|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,300,000.00 |
|
|
| Down Payment： |
$4,890,000.00 |
| |
| Loan amount： |
$11,410,000.00 |
Total repayment： |
$15,141,558.38 |
| Monthly Payment： |
$50,471.86 (2.375% 300-term) |
Total int. paid： |
$3,731,558.38 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$58,250.00 |
Reg Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Reg Fee： |
$210.00 |
| Agency Commission： |
$163,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$611,250.00 (1st Residential Property) |
|
|
$2,445,000.00 (2nd Residential Property) |
|
|
$1,222,500.00 (Non Residential Property) |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$140,699.53 |
$99,956.30 |
$78,028.60 |
$68,288.22 |
$52,473.94 |
$43,001.15 |
$36,699.07 |
| 1.500 |
$143,174.16 |
$102,452.10 |
$80,549.45 |
$70,826.78 |
$55,058.43 |
$45,632.73 |
$39,378.22 |
| 2.000 |
$145,676.43 |
$104,987.35 |
$83,121.52 |
$73,424.34 |
$57,721.29 |
$48,361.78 |
$42,173.58 |
| 2.375 |
$147,571.26 |
$106,914.62 |
$85,084.06 |
$75,411.08 |
$59,769.51 |
|
$44,345.27 |
| 2.500 |
$148,206.32 |
$107,561.96 |
$85,744.60 |
$76,080.65 |
$60,461.92 |
$51,187.17 |
$45,083.29 |
| 3.000 |
$150,763.75 |
$110,175.81 |
$88,418.49 |
$78,795.37 |
$63,279.59 |
$54,107.51 |
$48,105.02 |
| 3.500 |
$153,348.70 |
$112,828.77 |
$91,142.91 |
$81,568.10 |
$66,173.40 |
$57,121.15 |
$51,236.00 |
| 4.000 |
$155,961.08 |
$115,520.70 |
$93,917.55 |
$84,398.39 |
$69,142.36 |
$60,226.18 |
$54,473.09 |
| 4.500 |
$158,600.84 |
$118,251.42 |
$96,742.08 |
$87,285.73 |
$72,185.29 |
$63,420.49 |
$57,812.79 |
| 5.000 |
$161,267.90 |
$121,020.75 |
$99,616.11 |
$90,229.55 |
$75,300.95 |
$66,701.72 |
$61,251.35 |
| 5.500 |
$163,962.19 |
$123,828.48 |
$102,539.22 |
$93,229.22 |
$78,487.94 |
$70,067.38 |
$64,784.73 |
| 6.000 |
$166,683.61 |
$126,674.39 |
$105,510.95 |
$96,284.06 |
$81,744.78 |
$73,514.79 |
$68,408.71 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
