|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,880,000.00 |
|
|
| Down Payment： |
$4,764,000.00 |
| |
| Loan amount： |
$11,116,000.00 |
Total repayment： |
$17,833,282.26 |
| Monthly Payment： |
$59,444.27 (4.125% 300-term) |
Total int. paid： |
$6,717,282.26 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,940.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$158,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$595,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$137,074.14 |
$97,380.74 |
$76,018.05 |
$66,528.65 |
$51,121.85 |
$41,893.14 |
$35,753.45 |
| 1.500 |
$139,485.01 |
$99,812.23 |
$78,473.95 |
$69,001.79 |
$53,639.75 |
$44,456.92 |
$38,363.56 |
| 2.000 |
$141,922.81 |
$102,282.16 |
$80,979.73 |
$71,532.43 |
$56,233.99 |
$47,115.65 |
$41,086.90 |
| 2.500 |
$144,387.50 |
$104,790.42 |
$83,535.23 |
$74,120.29 |
$58,904.01 |
$49,868.24 |
$43,921.64 |
| 3.000 |
$146,879.04 |
$107,336.92 |
$86,140.22 |
$76,765.06 |
$61,649.07 |
$52,713.33 |
$46,865.50 |
| 3.500 |
$149,397.38 |
$109,921.53 |
$88,794.44 |
$79,466.34 |
$64,468.32 |
$55,649.32 |
$49,915.81 |
| 4.000 |
$151,942.45 |
$112,544.10 |
$91,497.59 |
$82,223.71 |
$67,360.77 |
$58,674.34 |
$53,069.48 |
| 4.125 |
$152,582.89 |
$113,205.65 |
$92,180.99 |
$82,921.76 |
$68,095.20 |
|
$53,873.66 |
| 4.500 |
$154,514.19 |
$115,204.46 |
$94,249.34 |
$85,036.65 |
$70,325.30 |
$61,786.34 |
$56,323.14 |
| 5.000 |
$157,112.53 |
$117,902.43 |
$97,049.32 |
$87,904.62 |
$73,360.68 |
$64,983.03 |
$59,673.09 |
| 5.500 |
$159,737.39 |
$120,637.81 |
$99,897.10 |
$90,827.00 |
$76,465.55 |
$68,261.97 |
$63,115.43 |
| 6.000 |
$162,388.69 |
$123,410.39 |
$102,792.26 |
$93,803.13 |
$79,638.48 |
$71,620.54 |
$66,646.04 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
