|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,880,000.00 |
|
|
| Down Payment： |
$3,564,000.00 |
| |
| Loan amount： |
$8,316,000.00 |
Total repayment： |
$13,341,271.62 |
| Monthly Payment： |
$44,470.91 (4.125% 300-term) |
Total int. paid： |
$5,025,271.62 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,940.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$118,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$445,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$102,546.65 |
$72,851.59 |
$56,869.92 |
$49,770.80 |
$38,244.81 |
$31,340.71 |
$26,747.54 |
| 1.500 |
$104,350.24 |
$74,670.61 |
$58,707.21 |
$51,620.99 |
$40,128.48 |
$33,258.70 |
$28,700.20 |
| 2.000 |
$106,173.99 |
$76,518.39 |
$60,581.82 |
$53,514.18 |
$42,069.26 |
$35,247.73 |
$30,737.56 |
| 2.500 |
$108,017.85 |
$78,394.85 |
$62,493.61 |
$55,450.19 |
$44,066.72 |
$37,306.97 |
$32,858.25 |
| 3.000 |
$109,881.80 |
$80,299.92 |
$64,442.43 |
$57,428.77 |
$46,120.34 |
$39,435.41 |
$35,060.59 |
| 3.500 |
$111,765.80 |
$82,233.49 |
$66,428.08 |
$59,449.63 |
$48,229.45 |
$41,631.86 |
$37,342.56 |
| 4.000 |
$113,669.79 |
$84,195.46 |
$68,450.34 |
$61,512.45 |
$50,393.32 |
$43,894.91 |
$39,701.86 |
| 4.125 |
$114,148.91 |
$84,690.37 |
$68,961.60 |
$62,034.66 |
$50,942.75 |
|
$40,303.47 |
| 4.500 |
$115,593.74 |
$86,185.70 |
$70,508.95 |
$63,616.84 |
$52,611.12 |
$46,223.03 |
$42,135.95 |
| 5.000 |
$117,537.59 |
$88,204.08 |
$72,603.64 |
$65,762.40 |
$54,881.92 |
$48,614.51 |
$44,642.09 |
| 5.500 |
$119,501.27 |
$90,250.45 |
$74,734.11 |
$67,948.66 |
$57,204.71 |
$51,067.52 |
$47,217.33 |
| 6.000 |
$121,484.74 |
$92,324.65 |
$76,900.00 |
$70,175.13 |
$59,578.41 |
$53,580.10 |
$49,858.62 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
